
Norfolk Southern Corp
NYSE:NSC

Intrinsic Value
The intrinsic value of one
NSC
stock under the Base Case scenario is
195.97
USD.
Compared to the current market price of 223.63 USD,
Norfolk Southern Corp
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Norfolk Southern Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Norfolk Southern Corp
Balance Sheet Decomposition
Norfolk Southern Corp
Current Assets | 2.7B |
Cash & Short-Term Investments | 1B |
Receivables | 1.2B |
Other Current Assets | 464m |
Non-Current Assets | 41.1B |
Long-Term Investments | 4B |
PP&E | 35.8B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Norfolk Southern Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Norfolk Southern Corp
Revenue
|
12.1B
USD
|
Cost of Revenue
|
-5.9B
USD
|
Gross Profit
|
6.2B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
4.6B
USD
|
Other Expenses
|
-1.3B
USD
|
Net Income
|
3.3B
USD
|
NSC Profitability Score
Profitability Due Diligence
Norfolk Southern Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Norfolk Southern Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
NSC Solvency Score
Solvency Due Diligence
Norfolk Southern Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Norfolk Southern Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NSC Price Targets Summary
Norfolk Southern Corp
According to Wall Street analysts, the average 1-year price target for
NSC
is 264.45 USD
with a low forecast of 175.74 USD and a high forecast of 304.5 USD.
Dividends
Current shareholder yield for NSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NSC
stock under the Base Case scenario is
195.97
USD.
Compared to the current market price of 223.63 USD,
Norfolk Southern Corp
is
Overvalued by 12%.