First Time Loading...

Insperity Inc
NYSE:NSP

Watchlist Manager
Insperity Inc Logo
Insperity Inc
NYSE:NSP
Watchlist
Price: 104.23 USD -0.95% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

190.1m
-4%
Operating Cash Flow
Growth Rates:
1 Year
-42%
3 Years
-41%
5 Years
-30%
7 Years
+103%
10 Years
+628%
-17.8m
+18%
Investing Cash Flow
Growth Rates:
1 Year
+49%
3 Years
+84%
5 Years
+79%
7 Years
+56%
10 Years
-105%
-191.2m
-23%
Financing Cash Flow
Growth Rates:
1 Year
-33%
3 Years
-57%
5 Years
-49%
7 Years
-245%
10 Years
-511%

Cash Flow Statement
Insperity Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
28
27
25
28
32
38
41
39
58
61
63
66
69
73
78
84
99
109
126
135
162
166
155
151
137
160
154
138
138
111
119
124
132
141
151
179
204
183
190
171
156
Depreciation & Amortization
21
21
21
21
21
21
20
19
18
17
17
17
17
17
18
18
19
20
21
23
24
26
27
29
30
31
31
31
32
34
36
39
41
41
41
41
41
42
42
43
43
Change in Deffered Taxes
1
0
(1)
(2)
(3)
(12)
(14)
(15)
(15)
0
0
3
2
2
2
10
13
1
3
(5)
(3)
4
5
5
9
1
3
(6)
5
(1)
(4)
5
(8)
10
1
(11)
(4)
(20)
(9)
(5)
(8)
Stock-Based Compensation
11
11
11
11
11
12
13
13
15
15
16
17
18
18
20
24
23
23
23
20
23
26
27
24
25
27
41
60
65
69
58
41
39
41
43
50
51
51
53
53
52
Other Non-Cash Items
19
19
19
17
26
26
26
25
16
15
15
17
18
18
21
24
23
24
23
21
24
26
27
24
24
26
41
61
66
69
59
42
40
41
44
51
52
52
54
53
52
Cash Taxes Paid
0
0
0
16
0
0
0
40
0
0
0
44
0
0
0
41
0
0
0
41
0
0
0
38
0
0
0
51
0
0
0
54
0
0
0
57
0
0
0
63
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
3
0
0
0
5
0
0
0
7
0
0
0
9
0
0
0
7
0
0
0
13
0
0
0
22
0
Change in Working Capital
(44)
(41)
4
77
17
27
44
(3)
122
105
30
43
(11)
1
61
77
46
50
42
10
66
18
(53)
(3)
(88)
29
35
122
84
26
86
51
113
43
90
87
35
(2)
89
(64)
(53)
Cash from Operating Activities
26
N/A
26
+1%
68
+158%
142
+108%
95
-33%
100
+5%
117
+17%
65
-44%
198
+205%
197
-1%
126
-36%
145
+16%
94
-36%
111
+18%
179
+62%
213
+19%
200
-6%
205
+2%
215
+5%
185
-14%
272
+47%
240
-12%
161
-33%
205
+27%
111
-46%
248
+123%
265
+7%
346
+31%
325
-6%
239
-27%
295
+24%
260
-12%
317
+22%
276
-13%
327
+19%
348
+6%
328
-6%
255
-22%
366
+43%
198
-46%
190
-4%
Investing Cash Flow
Capital Expenditures
(11)
(12)
(13)
(19)
(19)
(18)
(18)
(18)
(20)
(25)
(29)
(34)
(41)
(42)
(39)
(33)
(28)
(27)
(28)
(35)
(34)
(39)
(50)
(56)
(66)
(79)
(89)
(98)
(95)
(79)
(53)
(33)
(26)
(21)
(26)
(30)
(32)
(35)
(36)
(40)
(38)
Other Items
2
7
(1)
16
17
20
47
30
39
32
8
8
0
0
(0)
0
0
(5)
(36)
(59)
(52)
(54)
(23)
27
35
29
27
(1)
(16)
(4)
0
2
1
3
(3)
(2)
(3)
(5)
22
18
20
Cash from Investing Activities
(9)
N/A
(4)
+52%
(14)
-226%
(3)
+77%
(3)
+19%
2
N/A
29
+1 360%
12
-58%
18
+48%
7
-61%
(21)
N/A
(26)
-23%
(41)
-57%
(42)
-4%
(39)
+7%
(33)
+15%
(28)
+15%
(32)
-12%
(64)
-102%
(94)
-47%
(86)
+9%
(92)
-7%
(72)
+21%
(30)
+59%
(32)
-7%
(49)
-56%
(63)
-27%
(99)
-58%
(110)
-12%
(83)
+25%
(53)
+37%
(31)
+41%
(25)
+20%
(18)
+26%
(29)
-55%
(32)
-13%
(35)
-9%
(40)
-13%
(15)
+64%
(22)
-50%
(18)
+18%
Financing Cash Flow
Net Issuance of Common Stock
(16)
(16)
(20)
(21)
(12)
(37)
(58)
(67)
(210)
(185)
(166)
(175)
(36)
(52)
(45)
(39)
(38)
(29)
(28)
(113)
(134)
(136)
(251)
(203)
(235)
(225)
(141)
(99)
(68)
(77)
(58)
(70)
(67)
(88)
(83)
(73)
(81)
(62)
(141)
(132)
(120)
Net Issuance of Debt
0
0
0
0
0
0
0
0
104
104
104
104
0
0
0
0
0
0
0
40
0
65
135
125
225
200
130
100
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(18)
(18)
(18)
(70)
(70)
(71)
(71)
(21)
(21)
(21)
(21)
(21)
(21)
(22)
(23)
(66)
(69)
(71)
(73)
(33)
(37)
(41)
(45)
(49)
(52)
(55)
(58)
(62)
(62)
(64)
(66)
(144)
(146)
(149)
(151)
(77)
(79)
(81)
(83)
(84)
(85)
Other
2
2
2
2
5
5
5
4
1
1
1
1
1
2
2
2
2
2
2
2
3
5
8
8
10
9
7
8
8
8
6
6
4
4
(2)
9
16
8
12
61
14
Cash from Financing Activities
(31)
N/A
(32)
-2%
(37)
-15%
(88)
-140%
(77)
+12%
(103)
-33%
(125)
-21%
(84)
+32%
(126)
-50%
(101)
+20%
(82)
+18%
(90)
-10%
(56)
+38%
(73)
-31%
(67)
+8%
(103)
-55%
(105)
-2%
(99)
+6%
(99)
0%
(105)
-6%
(128)
-23%
(107)
+16%
(153)
-42%
(118)
+23%
(53)
+56%
(72)
-37%
(62)
+14%
(54)
+13%
(122)
-127%
(133)
-9%
(117)
+12%
(208)
-77%
(210)
-1%
(232)
-11%
(236)
-2%
(141)
+40%
(144)
-2%
(135)
+7%
(213)
-58%
(155)
+27%
(191)
-23%
Change in Cash
Net Change in Cash
(14)
N/A
(10)
+31%
18
N/A
51
+185%
15
-70%
(1)
N/A
22
N/A
(7)
N/A
90
N/A
104
+15%
22
-78%
29
+30%
(3)
N/A
(4)
-64%
73
N/A
77
+5%
66
-14%
74
+12%
52
-30%
(14)
N/A
58
N/A
40
-31%
(64)
N/A
57
N/A
27
-53%
127
+368%
141
+11%
194
+38%
93
-52%
23
-75%
125
+449%
21
-83%
83
+291%
25
-69%
63
+148%
174
+179%
149
-15%
81
-46%
139
+72%
22
-84%
(19)
N/A
Free Cash Flow
Free Cash Flow
15
N/A
15
-1%
55
+270%
123
+124%
76
-38%
81
+7%
99
+22%
47
-52%
178
+276%
173
-3%
97
-44%
111
+15%
53
-52%
69
+29%
140
+104%
180
+29%
172
-5%
178
+4%
187
+5%
149
-20%
238
+59%
201
-15%
112
-45%
149
+34%
45
-70%
169
+276%
176
+4%
248
+41%
230
-7%
159
-31%
242
+52%
227
-6%
292
+28%
255
-13%
302
+18%
317
+5%
296
-7%
220
-26%
330
+50%
158
-52%
152
-4%

See Also

Summary
NSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
NSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NSP stock valuation using valuation multiples.
Wall Street Estimates
NSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.