NexPoint Diversified Real Estate Trust
NYSE:NXDT
Intrinsic Value
The intrinsic value of one NXDT stock under the Base Case scenario is 7.04 USD. Compared to the current market price of 4.77 USD, NexPoint Diversified Real Estate Trust is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
NexPoint Diversified Real Estate Trust
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
NexPoint Diversified Real Estate Trust
Balance Sheet Decomposition
NexPoint Diversified Real Estate Trust
Current Assets | 35.7m |
Cash & Short-Term Investments | 9.5m |
Receivables | 9.1m |
Other Current Assets | 17.1m |
Non-Current Assets | 1.1B |
Long-Term Investments | 695.1m |
PP&E | 384.4m |
Other Non-Current Assets | 64.3m |
Free Cash Flow Analysis
NexPoint Diversified Real Estate Trust
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NexPoint Diversified Real Estate Trust
Revenue
|
99.5m
USD
|
Cost of Revenue
|
-16.4m
USD
|
Gross Profit
|
83.1m
USD
|
Operating Expenses
|
-73.1m
USD
|
Operating Income
|
10m
USD
|
Other Expenses
|
-72.9m
USD
|
Net Income
|
-63m
USD
|
NXDT Profitability Score
Profitability Due Diligence
NexPoint Diversified Real Estate Trust's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
NexPoint Diversified Real Estate Trust's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
NXDT Solvency Score
Solvency Due Diligence
NexPoint Diversified Real Estate Trust's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
NexPoint Diversified Real Estate Trust's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXDT Price Targets Summary
NexPoint Diversified Real Estate Trust
Dividends
Current shareholder yield for NXDT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NXDT stock under the Base Case scenario is 7.04 USD.
Compared to the current market price of 4.77 USD, NexPoint Diversified Real Estate Trust is Undervalued by 32%.