NexPoint Residential Trust Inc
NYSE:NXRT

Watchlist Manager
NexPoint Residential Trust Inc Logo
NexPoint Residential Trust Inc
NYSE:NXRT
Watchlist
Price: 30.1 USD Market Closed
Market Cap: 763.3m USD

Intrinsic Value

The intrinsic value of one NXRT stock under the Base Case scenario is 78.67 USD. Compared to the current market price of 30.1 USD, NexPoint Residential Trust Inc is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXRT Intrinsic Value
78.67 USD
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NexPoint Residential Trust Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NXRT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NXRT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NexPoint Residential Trust Inc.

Explain Valuation
Compare NXRT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXRT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NexPoint Residential Trust Inc

Current Assets 29.6m
Cash & Short-Term Investments 10.8m
Receivables 11.2m
Other Current Assets 7.5m
Non-Current Assets 1.8B
PP&E 1.8B
Other Non-Current Assets 58.7m
Current Liabilities 41.3m
Accounts Payable 17.2m
Accrued Liabilities 6.9m
Other Current Liabilities 17.1m
Non-Current Liabilities 1.5B
Long-Term Debt 1.5B
Other Non-Current Liabilities 9.7m
Efficiency

Free Cash Flow Analysis
NexPoint Residential Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NexPoint Residential Trust Inc

Revenue
253m USD
Cost of Revenue
-92.9m USD
Gross Profit
160.1m USD
Operating Expenses
-131.4m USD
Operating Income
28.7m USD
Other Expenses
-77.4m USD
Net Income
-48.7m USD
Fundamental Scores

NXRT Profitability Score
Profitability Due Diligence

NexPoint Residential Trust Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Gross Margin
Exceptional Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
41/100
Profitability
Score

NexPoint Residential Trust Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

NXRT Solvency Score
Solvency Due Diligence

NexPoint Residential Trust Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
14/100
Solvency
Score

NexPoint Residential Trust Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXRT Price Targets Summary
NexPoint Residential Trust Inc

Wall Street analysts forecast NXRT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXRT is 34.34 USD with a low forecast of 31.31 USD and a high forecast of 37.8 USD.

Lowest
Price Target
31.31 USD
4% Upside
Average
Price Target
34.34 USD
14% Upside
Highest
Price Target
37.8 USD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NXRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NXRT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NXRT stock?

The intrinsic value of one NXRT stock under the Base Case scenario is 78.67 USD.

Is NXRT stock undervalued or overvalued?

Compared to the current market price of 30.1 USD, NexPoint Residential Trust Inc is Undervalued by 62%.

Back to Top