Owens Corning
NYSE:OC
Balance Sheet
Balance Sheet Decomposition
Owens Corning
Owens Corning
Balance Sheet
Owens Corning
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
764
|
875
|
1 005
|
1 125
|
1 559
|
1 089
|
135
|
236
|
564
|
52
|
52
|
55
|
57
|
67
|
96
|
112
|
246
|
78
|
172
|
717
|
959
|
1 099
|
1 615
|
361
|
|
| Cash Equivalents |
764
|
875
|
1 005
|
1 125
|
1 559
|
1 089
|
135
|
236
|
564
|
52
|
52
|
55
|
57
|
67
|
96
|
112
|
246
|
78
|
172
|
717
|
959
|
1 099
|
1 615
|
361
|
|
| Total Receivables |
422
|
430
|
464
|
527
|
608
|
573
|
721
|
576
|
552
|
546
|
610
|
600
|
683
|
674
|
709
|
678
|
806
|
794
|
770
|
919
|
939
|
961
|
987
|
1 244
|
|
| Accounts Receivables |
417
|
430
|
464
|
527
|
608
|
573
|
721
|
576
|
552
|
546
|
610
|
600
|
683
|
674
|
709
|
678
|
806
|
794
|
770
|
919
|
939
|
961
|
987
|
1 244
|
|
| Other Receivables |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
437
|
446
|
390
|
445
|
477
|
749
|
821
|
899
|
615
|
620
|
795
|
786
|
810
|
817
|
644
|
710
|
841
|
1 072
|
1 033
|
855
|
1 078
|
1 334
|
1 198
|
1 587
|
|
| Other Current Assets |
26
|
23
|
29
|
31
|
61
|
141
|
175
|
146
|
123
|
190
|
179
|
176
|
298
|
249
|
59
|
86
|
92
|
76
|
86
|
115
|
121
|
162
|
117
|
186
|
|
| Total Current Assets |
1 649
|
1 774
|
1 888
|
2 128
|
2 705
|
2 552
|
1 852
|
1 857
|
1 854
|
1 408
|
1 636
|
1 617
|
1 848
|
1 807
|
1 508
|
1 586
|
1 985
|
2 020
|
2 061
|
2 606
|
3 097
|
3 556
|
3 917
|
3 378
|
|
| PP&E Net |
1 843
|
1 887
|
1 950
|
2 010
|
2 012
|
2 521
|
2 772
|
2 819
|
2 806
|
2 754
|
2 904
|
2 903
|
2 932
|
2 899
|
2 956
|
3 112
|
3 425
|
3 811
|
4 079
|
4 036
|
4 126
|
4 060
|
4 212
|
4 888
|
|
| PP&E Gross |
1 843
|
1 887
|
1 950
|
2 010
|
2 012
|
2 521
|
2 772
|
2 819
|
2 806
|
2 754
|
2 904
|
2 903
|
2 932
|
2 899
|
2 956
|
3 112
|
3 425
|
3 811
|
4 079
|
4 036
|
4 126
|
4 060
|
4 212
|
4 888
|
|
| Accumulated Depreciation |
2 003
|
2 239
|
2 237
|
2 294
|
2 392
|
40
|
295
|
549
|
799
|
1 017
|
1 244
|
1 478
|
1 615
|
1 724
|
1 855
|
2 019
|
2 331
|
2 575
|
2 840
|
3 101
|
3 341
|
3 400
|
3 657
|
3 731
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
11
|
1 298
|
1 210
|
1 190
|
1 169
|
1 090
|
1 073
|
1 045
|
1 040
|
1 017
|
999
|
1 138
|
1 360
|
1 779
|
1 721
|
1 667
|
1 617
|
1 602
|
1 528
|
2 688
|
|
| Goodwill |
610
|
122
|
138
|
198
|
215
|
1 313
|
1 174
|
1 124
|
1 124
|
1 088
|
1 144
|
1 143
|
1 166
|
1 168
|
1 167
|
1 336
|
1 507
|
1 949
|
1 932
|
989
|
990
|
1 383
|
1 392
|
2 843
|
|
| Long-Term Investments |
48
|
51
|
81
|
82
|
77
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
45
|
27
|
29
|
86
|
|
| Other Long-Term Assets |
2 891
|
3 182
|
3 301
|
3 221
|
3 715
|
689
|
864
|
232
|
214
|
818
|
770
|
860
|
661
|
664
|
714
|
569
|
355
|
212
|
213
|
132
|
140
|
124
|
159
|
192
|
|
| Other Assets |
610
|
122
|
138
|
198
|
215
|
1 313
|
1 174
|
1 124
|
1 124
|
1 088
|
1 144
|
1 143
|
1 166
|
1 168
|
1 167
|
1 336
|
1 507
|
1 949
|
1 932
|
989
|
990
|
1 383
|
1 392
|
2 843
|
|
| Total Assets |
7 041
N/A
|
7 016
0%
|
7 358
+5%
|
7 639
+4%
|
8 735
+14%
|
8 470
-3%
|
7 872
-7%
|
7 222
-8%
|
7 167
-1%
|
7 158
0%
|
7 527
+5%
|
7 568
+1%
|
7 647
+1%
|
7 555
-1%
|
7 344
-3%
|
7 741
+5%
|
8 632
+12%
|
9 771
+13%
|
10 006
+2%
|
9 481
-5%
|
10 015
+6%
|
10 752
+7%
|
11 237
+5%
|
14 075
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
362
|
309
|
336
|
443
|
527
|
507
|
569
|
584
|
418
|
474
|
488
|
903
|
547
|
550
|
906
|
649
|
867
|
842
|
815
|
875
|
1 095
|
1 345
|
1 216
|
1 430
|
|
| Accrued Liabilities |
378
|
447
|
431
|
466
|
1 240
|
585
|
565
|
524
|
489
|
453
|
371
|
0
|
416
|
371
|
0
|
298
|
394
|
427
|
514
|
252
|
281
|
285
|
286
|
342
|
|
| Short-Term Debt |
43
|
40
|
44
|
11
|
6
|
1 401
|
47
|
30
|
11
|
1
|
28
|
5
|
1
|
31
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
66
|
65
|
53
|
31
|
13
|
39
|
10
|
16
|
9
|
5
|
4
|
4
|
3
|
3
|
163
|
3
|
4
|
0
|
0
|
19
|
25
|
28
|
431
|
38
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
28
|
55
|
21
|
16
|
22
|
17
|
4
|
25
|
28
|
6
|
13
|
16
|
9
|
0
|
294
|
296
|
446
|
391
|
487
|
|
| Total Current Liabilities |
849
|
861
|
864
|
951
|
1 786
|
2 560
|
1 246
|
1 175
|
943
|
955
|
908
|
916
|
992
|
983
|
1 081
|
963
|
1 282
|
1 278
|
1 329
|
1 440
|
1 697
|
2 104
|
2 324
|
2 297
|
|
| Long-Term Debt |
5
|
71
|
73
|
38
|
36
|
1 296
|
1 993
|
2 172
|
2 177
|
1 629
|
1 930
|
2 076
|
2 024
|
1 991
|
1 702
|
2 101
|
2 405
|
3 362
|
2 986
|
3 126
|
2 960
|
2 992
|
2 615
|
5 116
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
386
|
75
|
51
|
38
|
23
|
22
|
8
|
36
|
37
|
141
|
272
|
332
|
376
|
388
|
427
|
719
|
|
| Minority Interest |
37
|
49
|
51
|
49
|
47
|
44
|
37
|
42
|
33
|
38
|
40
|
37
|
37
|
38
|
40
|
40
|
42
|
41
|
40
|
40
|
39
|
46
|
44
|
43
|
|
| Other Liabilities |
7 767
|
10 503
|
10 698
|
10 681
|
15 013
|
884
|
608
|
695
|
808
|
813
|
897
|
963
|
778
|
829
|
774
|
752
|
704
|
666
|
748
|
642
|
647
|
647
|
661
|
823
|
|
| Total Liabilities |
8 658
N/A
|
11 484
+33%
|
11 686
+2%
|
11 719
+0%
|
16 882
+44%
|
4 784
-72%
|
3 884
-19%
|
4 484
+15%
|
4 347
-3%
|
3 510
-19%
|
3 826
+9%
|
4 030
+5%
|
3 854
-4%
|
3 863
+0%
|
3 605
-7%
|
3 892
+8%
|
4 470
+15%
|
5 488
+23%
|
5 375
-2%
|
5 580
+4%
|
5 719
+2%
|
6 177
+8%
|
6 071
-2%
|
8 998
+48%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
6
|
6
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1 957
|
4 766
|
4 651
|
4 447
|
8 546
|
65
|
31
|
803
|
739
|
194
|
470
|
451
|
655
|
805
|
1 055
|
1 377
|
1 575
|
2 013
|
2 319
|
1 829
|
2 706
|
3 794
|
4 794
|
5 224
|
|
| Additional Paid In Capital |
691
|
690
|
690
|
692
|
692
|
3 733
|
3 783
|
3 824
|
3 847
|
3 876
|
3 907
|
3 925
|
3 938
|
3 954
|
3 965
|
3 984
|
4 011
|
4 028
|
4 051
|
4 059
|
4 092
|
4 139
|
4 166
|
4 228
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
104
|
229
|
362
|
475
|
504
|
518
|
612
|
803
|
911
|
1 103
|
1 130
|
1 400
|
1 922
|
2 678
|
3 292
|
3 685
|
|
| Other Equity |
357
|
398
|
373
|
331
|
299
|
17
|
173
|
183
|
185
|
194
|
315
|
364
|
297
|
550
|
670
|
710
|
514
|
656
|
610
|
588
|
581
|
681
|
503
|
691
|
|
| Total Equity |
1 617
N/A
|
4 468
-176%
|
4 328
+3%
|
4 080
+6%
|
8 147
-100%
|
3 686
N/A
|
3 988
+8%
|
2 738
-31%
|
2 820
+3%
|
3 648
+29%
|
3 701
+1%
|
3 538
-4%
|
3 793
+7%
|
3 692
-3%
|
3 739
+1%
|
3 849
+3%
|
4 162
+8%
|
4 283
+3%
|
4 631
+8%
|
3 901
-16%
|
4 296
+10%
|
4 575
+6%
|
5 166
+13%
|
5 077
-2%
|
|
| Total Liabilities & Equity |
7 041
N/A
|
7 016
0%
|
7 358
+5%
|
7 639
+4%
|
8 735
+14%
|
8 470
-3%
|
7 872
-7%
|
7 222
-8%
|
7 167
-1%
|
7 158
0%
|
7 527
+5%
|
7 568
+1%
|
7 647
+1%
|
7 555
-1%
|
7 344
-3%
|
7 741
+5%
|
8 632
+12%
|
9 771
+13%
|
10 006
+2%
|
9 481
-5%
|
10 015
+6%
|
10 752
+7%
|
11 237
+5%
|
14 075
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
55
|
55
|
55
|
131
|
131
|
127
|
128
|
124
|
121
|
118
|
118
|
118
|
116
|
113
|
112
|
110
|
109
|
109
|
100
|
92
|
87
|
85
|
|