Olo Inc
NYSE:OLO
Cash Flow Statement
Cash Flow Statement
Olo Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Net Income |
3
|
(20)
|
(27)
|
(43)
|
(42)
|
(27)
|
(37)
|
(40)
|
(46)
|
(48)
|
(54)
|
(51)
|
(58)
|
(47)
|
|
Depreciation & Amortization |
1
|
1
|
1
|
1
|
2
|
2
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(6)
|
(6)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Stock-Based Compensation |
5
|
14
|
22
|
30
|
33
|
36
|
40
|
44
|
46
|
48
|
52
|
52
|
53
|
0
|
|
Other Non-Cash Items |
19
|
50
|
55
|
67
|
65
|
46
|
49
|
49
|
52
|
54
|
57
|
55
|
57
|
55
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(2)
|
(9)
|
8
|
19
|
(3)
|
(3)
|
(10)
|
(16)
|
(8)
|
(2)
|
2
|
(26)
|
(16)
|
(27)
|
|
Cash from Operating Activities |
21
N/A
|
21
+3%
|
37
+73%
|
44
+18%
|
16
-63%
|
11
-31%
|
(0)
N/A
|
(8)
-8 300%
|
2
N/A
|
10
+348%
|
12
+19%
|
(12)
N/A
|
(7)
+47%
|
(8)
-19%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(4)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
|
Other Items |
0
|
0
|
0
|
0
|
(75)
|
(125)
|
(203)
|
(227)
|
(149)
|
(105)
|
(33)
|
(6)
|
(6)
|
(9)
|
|
Cash from Investing Activities |
(1)
N/A
|
(1)
-8%
|
(2)
-12%
|
(1)
+3%
|
(77)
-5 107%
|
(129)
-67%
|
(209)
-63%
|
(235)
-12%
|
(158)
+33%
|
(115)
+28%
|
(44)
+62%
|
(18)
+60%
|
(19)
-11%
|
(22)
-15%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Common Stock |
53
|
540
|
491
|
495
|
504
|
18
|
21
|
19
|
(8)
|
(28)
|
(37)
|
(50)
|
(46)
|
(42)
|
|
Net Issuance of Debt |
(4)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(4)
|
16
|
(7)
|
0
|
(4)
|
(23)
|
(0)
|
(7)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
Cash from Financing Activities |
45
N/A
|
537
+1 085%
|
484
-10%
|
495
+2%
|
500
+1%
|
(5)
N/A
|
21
N/A
|
11
-45%
|
(8)
N/A
|
(28)
-240%
|
(38)
-34%
|
(50)
-33%
|
(46)
+8%
|
(42)
+8%
|
|
Change in Cash | |||||||||||||||
Net Change in Cash |
65
N/A
|
557
+759%
|
519
-7%
|
538
+4%
|
439
-18%
|
(123)
N/A
|
(189)
-54%
|
(231)
-23%
|
(164)
+29%
|
(132)
+20%
|
(69)
+48%
|
(80)
-17%
|
(72)
+10%
|
(72)
-1%
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
20
N/A
|
20
+2%
|
35
+78%
|
42
+19%
|
14
-66%
|
7
-52%
|
(7)
N/A
|
(16)
-130%
|
(7)
+57%
|
1
N/A
|
2
+170%
|
(24)
N/A
|
(20)
+18%
|
(21)
-5%
|