One Liberty Properties Inc
NYSE:OLP
Income Statement
Earnings Waterfall
One Liberty Properties Inc
Revenue
|
90.6m
USD
|
Cost of Revenue
|
-16.2m
USD
|
Gross Profit
|
74.5m
USD
|
Operating Expenses
|
-41.2m
USD
|
Operating Income
|
33.3m
USD
|
Other Expenses
|
-5m
USD
|
Net Income
|
28.3m
USD
|
Income Statement
One Liberty Properties Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
51
N/A
|
54
+5%
|
57
+7%
|
59
+4%
|
60
+2%
|
61
+2%
|
62
+0%
|
62
+1%
|
66
+5%
|
67
+2%
|
68
+2%
|
70
+3%
|
71
+1%
|
73
+3%
|
74
+2%
|
75
+2%
|
76
+1%
|
77
+1%
|
78
+2%
|
79
+1%
|
79
+0%
|
81
+2%
|
82
+1%
|
83
+1%
|
85
+3%
|
85
+0%
|
85
+0%
|
86
+1%
|
82
-4%
|
81
-1%
|
102
+25%
|
101
-1%
|
83
-18%
|
104
+26%
|
106
+2%
|
107
+1%
|
92
-14%
|
115
+25%
|
95
-18%
|
96
+1%
|
91
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(17)
|
(17)
|
(13)
|
(17)
|
(17)
|
(18)
|
(15)
|
(19)
|
(16)
|
(16)
|
(16)
|
|
Gross Profit |
48
N/A
|
50
+5%
|
53
+7%
|
55
+4%
|
56
+0%
|
56
+1%
|
56
-1%
|
57
+1%
|
59
+5%
|
60
+0%
|
60
+1%
|
61
+2%
|
61
+0%
|
63
+3%
|
64
+1%
|
64
+1%
|
64
0%
|
65
+2%
|
67
+2%
|
67
+1%
|
67
+0%
|
69
+2%
|
69
+0%
|
69
0%
|
71
+3%
|
71
+0%
|
71
+1%
|
72
+1%
|
68
-5%
|
68
-1%
|
84
+25%
|
84
0%
|
69
-18%
|
87
+26%
|
89
+2%
|
89
+0%
|
77
-14%
|
96
+25%
|
79
-18%
|
79
+1%
|
74
-6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(33)
|
(36)
|
(37)
|
(37)
|
(37)
|
(35)
|
(35)
|
(36)
|
(37)
|
(37)
|
(38)
|
(47)
|
(47)
|
(38)
|
(48)
|
(48)
|
(49)
|
(40)
|
(50)
|
(41)
|
(41)
|
(41)
|
|
Selling, General & Administrative |
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(19)
|
(19)
|
(15)
|
(19)
|
(19)
|
(19)
|
(16)
|
(20)
|
(16)
|
(16)
|
(16)
|
|
Depreciation & Amortization |
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(24)
|
(24)
|
(25)
|
(24)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(29)
|
(29)
|
(23)
|
(29)
|
(29)
|
(29)
|
(24)
|
(30)
|
(24)
|
(25)
|
(25)
|
|
Operating Income |
27
N/A
|
28
+4%
|
31
+8%
|
32
+3%
|
32
0%
|
32
+1%
|
31
-2%
|
31
-1%
|
33
+7%
|
33
-1%
|
32
0%
|
33
+2%
|
32
-2%
|
32
+0%
|
32
-1%
|
32
+0%
|
32
0%
|
33
+4%
|
35
+3%
|
34
-1%
|
31
-9%
|
32
+2%
|
32
0%
|
31
0%
|
36
+14%
|
35
-1%
|
35
-1%
|
35
+1%
|
31
-12%
|
30
-4%
|
37
+23%
|
37
-1%
|
32
-14%
|
40
+26%
|
41
+3%
|
40
-1%
|
37
-7%
|
46
+23%
|
38
-17%
|
38
+1%
|
33
-13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(15)
|
(15)
|
(16)
|
(17)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(25)
|
(23)
|
(18)
|
(22)
|
(22)
|
(22)
|
(18)
|
(23)
|
(19)
|
(20)
|
(21)
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
9
|
(0)
|
6
|
10
|
10
|
12
|
6
|
7
|
5
|
3
|
4
|
2
|
4
|
9
|
7
|
15
|
17
|
13
|
33
|
25
|
25
|
30
|
28
|
31
|
23
|
25
|
9
|
5
|
17
|
|
Gain/Loss on Disposition of Assets |
5
|
0
|
0
|
0
|
10
|
16
|
16
|
16
|
5
|
1
|
10
|
10
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
5
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
17
N/A
|
17
0%
|
14
-17%
|
14
-3%
|
22
+58%
|
28
+27%
|
27
-3%
|
28
+4%
|
22
-23%
|
16
-27%
|
25
+55%
|
25
+2%
|
24
-3%
|
24
-2%
|
22
-10%
|
24
+13%
|
24
-1%
|
28
+16%
|
23
-19%
|
26
+14%
|
22
-16%
|
19
-12%
|
19
+0%
|
14
-27%
|
19
+34%
|
22
+21%
|
20
-10%
|
29
+43%
|
27
-5%
|
23
-18%
|
47
+106%
|
39
-16%
|
39
+0%
|
48
+24%
|
48
0%
|
49
+2%
|
42
-14%
|
48
+13%
|
28
-41%
|
24
-16%
|
30
+27%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
17
|
17
|
14
|
14
|
22
|
28
|
27
|
28
|
22
|
16
|
25
|
25
|
24
|
24
|
22
|
24
|
24
|
28
|
23
|
26
|
22
|
19
|
19
|
14
|
19
|
22
|
20
|
29
|
27
|
23
|
47
|
39
|
39
|
48
|
48
|
49
|
42
|
48
|
28
|
24
|
30
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
17
N/A
|
17
-2%
|
14
-17%
|
13
-4%
|
21
+61%
|
26
+21%
|
25
-4%
|
26
+5%
|
20
-25%
|
15
-23%
|
24
+57%
|
24
+2%
|
23
-3%
|
23
-2%
|
20
-11%
|
23
+14%
|
23
-1%
|
26
+13%
|
21
-21%
|
24
+14%
|
19
-17%
|
18
-10%
|
17
-3%
|
12
-29%
|
17
+38%
|
21
+23%
|
19
-8%
|
27
+44%
|
26
-5%
|
21
-19%
|
45
+110%
|
37
-17%
|
38
+1%
|
47
+24%
|
46
0%
|
47
+2%
|
41
-14%
|
46
+12%
|
27
-42%
|
22
-17%
|
28
+27%
|
|
EPS (Diluted) |
1.12
N/A
|
1.08
-4%
|
0.89
-18%
|
0.86
-3%
|
1.37
+59%
|
1.62
+18%
|
1.58
-2%
|
1.64
+4%
|
1.22
-26%
|
0.93
-24%
|
1.38
+48%
|
1.44
+4%
|
1.39
-3%
|
1.27
-9%
|
1.11
-13%
|
1.3
+17%
|
1.28
-2%
|
1.42
+11%
|
1.08
-24%
|
1.26
+17%
|
1.05
-17%
|
0.93
-11%
|
0.9
-3%
|
0.63
-30%
|
0.88
+40%
|
1.07
+22%
|
0.94
-12%
|
1.39
+48%
|
1.33
-4%
|
1.06
-20%
|
2.22
+109%
|
1.83
-18%
|
1.85
+1%
|
2.29
+24%
|
2.27
-1%
|
2.32
+2%
|
1.99
-14%
|
2.24
+13%
|
1.3
-42%
|
1.08
-17%
|
1.38
+28%
|