
On Holding AG
NYSE:ONON

Intrinsic Value
The intrinsic value of one
ONON
stock under the Base Case scenario is
34
USD.
Compared to the current market price of 52.49 USD,
On Holding AG
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
On Holding AG
Fundamental Analysis


Revenue & Expenses Breakdown
On Holding AG
Balance Sheet Decomposition
On Holding AG
Current Assets | 1.8B |
Cash & Short-Term Investments | 980.7m |
Receivables | 291.5m |
Other Current Assets | 487.5m |
Non-Current Assets | 617m |
PP&E | 450.8m |
Intangibles | 58.3m |
Other Non-Current Assets | 107.9m |
Free Cash Flow Analysis
On Holding AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
On Holding AG
Revenue
|
2.5B
CHF
|
Cost of Revenue
|
-999m
CHF
|
Gross Profit
|
1.5B
CHF
|
Operating Expenses
|
-1.3B
CHF
|
Operating Income
|
250m
CHF
|
Other Expenses
|
-42.4m
CHF
|
Net Income
|
207.6m
CHF
|
ONON Profitability Score
Profitability Due Diligence
On Holding AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
On Holding AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
ONON Solvency Score
Solvency Due Diligence
On Holding AG's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
On Holding AG's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ONON Price Targets Summary
On Holding AG
According to Wall Street analysts, the average 1-year price target for
ONON
is 67.38 USD
with a low forecast of 51.01 USD and a high forecast of 92.6 USD.
Dividends
Current shareholder yield for ONON is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ONON
stock under the Base Case scenario is
34
USD.
Compared to the current market price of 52.49 USD,
On Holding AG
is
Overvalued by 35%.