Oppenheimer Holdings Inc
NYSE:OPY
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
51.21
82.07
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Oppenheimer Holdings Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
19
|
14
|
11
|
9
|
9
|
13
|
20
|
25
|
29
|
31
|
25
|
19
|
21
|
15
|
19
|
24
|
23
|
36
|
41
|
42
|
45
|
44
|
51
|
59
|
75
|
43
|
28
|
10
|
(21)
|
(7)
|
(1)
|
9
|
21
|
32
|
35
|
30
|
41
|
37
|
28
|
28
|
13
|
3
|
6
|
6
|
(1)
|
7
|
7
|
9
|
26
|
26
|
21
|
21
|
10
|
12
|
14
|
9
|
3
|
(7)
|
(1)
|
(1)
|
1
|
(0)
|
(8)
|
0
|
23
|
35
|
45
|
42
|
29
|
33
|
37
|
36
|
53
|
50
|
55
|
67
|
123
|
154
|
167
|
178
|
159
|
130
|
94
|
73
|
32
|
37
|
32
|
41
|
30
|
42
|
61
|
72
|
71
|
76
|
88
|
85
|
|
| Depreciation & Amortization |
4
|
4
|
5
|
5
|
5
|
6
|
7
|
8
|
10
|
10
|
10
|
10
|
11
|
10
|
10
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
10
|
12
|
13
|
15
|
17
|
17
|
17
|
18
|
17
|
17
|
17
|
16
|
17
|
17
|
17
|
17
|
17
|
19
|
18
|
16
|
14
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
11
|
10
|
9
|
9
|
8
|
8
|
8
|
6
|
8
|
7
|
7
|
8
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
34
|
8
|
8
|
8
|
8
|
7
|
8
|
8
|
10
|
17
|
24
|
31
|
11
|
5
|
(1)
|
(8)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
9
|
7
|
6
|
9
|
7
|
10
|
12
|
(1)
|
(4)
|
(1)
|
(1)
|
3
|
0
|
(7)
|
(18)
|
(1)
|
8
|
10
|
13
|
2
|
(12)
|
(16)
|
(9)
|
(14)
|
(14)
|
(2)
|
(2)
|
25
|
32
|
25
|
25
|
2
|
(1)
|
(11)
|
(10)
|
(12)
|
(27)
|
(5)
|
(5)
|
(4)
|
23
|
14
|
16
|
16
|
6
|
7
|
4
|
1
|
5
|
1
|
(6)
|
(1)
|
(3)
|
(5)
|
4
|
6
|
(2)
|
0
|
(1)
|
(5)
|
3
|
2
|
1
|
2
|
10
|
11
|
14
|
17
|
21
|
20
|
13
|
11
|
(1)
|
0
|
6
|
(4)
|
(15)
|
(13)
|
(15)
|
2
|
6
|
5
|
7
|
7
|
4
|
3
|
2
|
(7)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
15
|
0
|
10
|
20
|
8
|
9
|
(0)
|
(0)
|
8
|
11
|
17
|
14
|
10
|
11
|
4
|
11
|
7
|
0
|
1
|
(2)
|
1
|
4
|
4
|
5
|
5
|
5
|
9
|
11
|
9
|
9
|
6
|
4
|
7
|
5
|
3
|
3
|
1
|
4
|
6
|
6
|
5
|
6
|
13
|
13
|
16
|
20
|
7
|
8
|
8
|
7
|
12
|
7
|
8
|
5
|
16
|
28
|
40
|
36
|
31
|
23
|
2
|
5
|
16
|
15
|
26
|
27
|
17
|
17
|
24
|
29
|
46
|
44
|
43
|
53
|
|
| Other Non-Cash Items |
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
12
|
18
|
3
|
35
|
29
|
29
|
31
|
21
|
21
|
23
|
43
|
22
|
21
|
28
|
24
|
28
|
28
|
16
|
18
|
19
|
20
|
199
|
31
|
37
|
35
|
170
|
323
|
25
|
184
|
(281)
|
200
|
22
|
(134)
|
21
|
(446)
|
17
|
17
|
17
|
18
|
(24)
|
42
|
34
|
28
|
78
|
(68)
|
(40)
|
3
|
(25)
|
99
|
75
|
34
|
61
|
14
|
17
|
18
|
25
|
26
|
29
|
33
|
20
|
21
|
34
|
40
|
50
|
52
|
45
|
42
|
54
|
68
|
82
|
78
|
48
|
65
|
43
|
46
|
54
|
53
|
65
|
66
|
60
|
54
|
54
|
54
|
90
|
95
|
101
|
116
|
|
| Cash Taxes Paid |
15
|
19
|
19
|
20
|
8
|
5
|
6
|
9
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
14
|
0
|
30
|
33
|
23
|
34
|
35
|
37
|
46
|
43
|
28
|
26
|
14
|
8
|
8
|
16
|
24
|
27
|
29
|
20
|
(3)
|
(7)
|
(7)
|
(7)
|
8
|
8
|
10
|
11
|
14
|
17
|
10
|
8
|
5
|
2
|
5
|
4
|
8
|
8
|
6
|
10
|
6
|
6
|
10
|
4
|
(5)
|
(5)
|
(9)
|
(7)
|
(2)
|
(3)
|
1
|
3
|
12
|
12
|
15
|
17
|
17
|
17
|
11
|
9
|
11
|
12
|
45
|
58
|
62
|
63
|
50
|
35
|
38
|
40
|
35
|
32
|
21
|
17
|
13
|
14
|
21
|
21
|
33
|
44
|
|
| Cash Interest Paid |
10
|
12
|
14
|
15
|
7
|
6
|
6
|
7
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
37
|
0
|
63
|
68
|
61
|
83
|
63
|
57
|
57
|
47
|
46
|
56
|
32
|
25
|
23
|
18
|
16
|
17
|
19
|
21
|
16
|
22
|
19
|
15
|
31
|
24
|
38
|
40
|
39
|
36
|
32
|
30
|
27
|
26
|
24
|
23
|
19
|
19
|
17
|
17
|
17
|
19
|
19
|
19
|
20
|
20
|
24
|
26
|
24
|
35
|
36
|
43
|
54
|
50
|
53
|
55
|
41
|
40
|
30
|
21
|
19
|
15
|
10
|
11
|
10
|
10
|
11
|
15
|
23
|
33
|
47
|
60
|
68
|
76
|
80
|
84
|
89
|
88
|
69
|
88
|
|
| Change in Working Capital |
(2)
|
(12)
|
(8)
|
13
|
(17)
|
(24)
|
(147)
|
(183)
|
(105)
|
(67)
|
49
|
131
|
51
|
40
|
(209)
|
(159)
|
(140)
|
(242)
|
106
|
27
|
37
|
198
|
40
|
1
|
(8)
|
(195)
|
(104)
|
(269)
|
57
|
180
|
(95)
|
203
|
(7)
|
(65)
|
(181)
|
(332)
|
(251)
|
(309)
|
129
|
(265)
|
31
|
126
|
44
|
437
|
(13)
|
(104)
|
(121)
|
6
|
(40)
|
(44)
|
6
|
(89)
|
(26)
|
133
|
(22)
|
(47)
|
(10)
|
(124)
|
(8)
|
8
|
(133)
|
(84)
|
(116)
|
(110)
|
(68)
|
(68)
|
(13)
|
60
|
110
|
148
|
40
|
(12)
|
(41)
|
(297)
|
(20)
|
(225)
|
(260)
|
(55)
|
(288)
|
(46)
|
(12)
|
(135)
|
(174)
|
(113)
|
(14)
|
47
|
55
|
(54)
|
(126)
|
(130)
|
(210)
|
(282)
|
(284)
|
(300)
|
(154)
|
(100)
|
|
| Cash from Operating Activities |
22
N/A
|
6
-75%
|
7
+29%
|
27
+268%
|
(3)
N/A
|
(2)
+47%
|
(116)
-6 735%
|
(145)
-25%
|
(57)
+61%
|
(7)
+89%
|
107
N/A
|
172
+60%
|
126
-27%
|
105
-17%
|
(138)
N/A
|
(94)
+32%
|
(90)
+4%
|
(175)
-95%
|
179
N/A
|
125
-31%
|
114
-8%
|
267
+133%
|
111
-58%
|
93
-16%
|
114
+22%
|
(102)
N/A
|
(35)
+66%
|
(225)
-551%
|
60
N/A
|
194
+225%
|
111
-43%
|
247
+124%
|
55
-78%
|
17
-69%
|
39
+125%
|
62
+61%
|
(137)
N/A
|
(46)
+67%
|
(82)
-79%
|
(19)
+77%
|
82
N/A
|
2
-98%
|
79
+4 042%
|
2
-98%
|
(10)
N/A
|
(74)
-682%
|
(92)
-23%
|
39
N/A
|
(3)
N/A
|
50
N/A
|
89
+79%
|
(13)
N/A
|
78
N/A
|
94
+20%
|
(35)
N/A
|
(25)
+27%
|
(19)
+23%
|
(24)
-22%
|
67
N/A
|
46
-31%
|
(67)
N/A
|
(68)
-2%
|
(97)
-43%
|
(77)
+20%
|
(16)
+79%
|
(2)
+90%
|
66
N/A
|
137
+108%
|
169
+23%
|
211
+25%
|
119
-44%
|
73
-39%
|
79
+8%
|
(177)
N/A
|
101
N/A
|
(92)
N/A
|
(54)
+41%
|
194
N/A
|
(18)
N/A
|
229
N/A
|
228
-1%
|
68
-70%
|
(24)
N/A
|
9
N/A
|
64
+579%
|
131
+102%
|
145
+11%
|
63
-56%
|
(19)
N/A
|
(12)
+38%
|
(62)
-431%
|
(117)
-89%
|
(108)
+8%
|
(121)
-12%
|
34
N/A
|
86
+151%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(6)
|
(9)
|
(12)
|
(15)
|
(12)
|
(12)
|
(10)
|
(8)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(10)
|
(12)
|
(12)
|
(13)
|
(15)
|
(14)
|
(15)
|
(15)
|
(12)
|
(14)
|
(8)
|
(7)
|
(9)
|
(10)
|
(12)
|
(12)
|
(10)
|
(4)
|
(5)
|
(8)
|
(10)
|
(14)
|
(15)
|
(15)
|
(19)
|
(15)
|
(14)
|
(10)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(12)
|
(11)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(4)
|
(8)
|
(8)
|
(8)
|
(10)
|
(4)
|
(12)
|
(16)
|
(17)
|
(24)
|
(17)
|
(17)
|
(14)
|
(9)
|
(6)
|
(5)
|
(7)
|
(6)
|
(7)
|
|
| Other Items |
1
|
(1)
|
(1)
|
(4)
|
(2)
|
(13)
|
(17)
|
(17)
|
(16)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(50)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
48
|
45
|
0
|
3
|
(1)
|
2
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
2
|
0
|
2
|
1
|
2
|
3
|
2
|
3
|
1
|
1
|
1
|
2
|
1
|
3
|
3
|
2
|
|
| Cash from Investing Activities |
0
N/A
|
(2)
N/A
|
(3)
-4%
|
(6)
-148%
|
(4)
+42%
|
(14)
-283%
|
(22)
-61%
|
(26)
-15%
|
(28)
-9%
|
(18)
+37%
|
(10)
+41%
|
(11)
-1%
|
(10)
+3%
|
(8)
+24%
|
(8)
+4%
|
(5)
+36%
|
(5)
+4%
|
(5)
-15%
|
(5)
+6%
|
(6)
-20%
|
(7)
-22%
|
(7)
+3%
|
(10)
-42%
|
(12)
-16%
|
(12)
+1%
|
(64)
-449%
|
(65)
-2%
|
(65)
+0%
|
(66)
-1%
|
(15)
+77%
|
(12)
+24%
|
(14)
-20%
|
(8)
+43%
|
(7)
+17%
|
(9)
-42%
|
(10)
-3%
|
(12)
-28%
|
(12)
-2%
|
(10)
+23%
|
(4)
+56%
|
(5)
-24%
|
(8)
-62%
|
(10)
-19%
|
(14)
-37%
|
(15)
-7%
|
(15)
-3%
|
(19)
-23%
|
(15)
+20%
|
(14)
+6%
|
(10)
+26%
|
(5)
+56%
|
(5)
-7%
|
(4)
+8%
|
(4)
+20%
|
(4)
-17%
|
(5)
-12%
|
(6)
-28%
|
(7)
-22%
|
37
N/A
|
41
+11%
|
40
-3%
|
40
+1%
|
(2)
N/A
|
(6)
-205%
|
(4)
+33%
|
(5)
-38%
|
(7)
-35%
|
(8)
-15%
|
(8)
+2%
|
(9)
-4%
|
(10)
-19%
|
(8)
+17%
|
(8)
+1%
|
(6)
+25%
|
(5)
+15%
|
(5)
+6%
|
(4)
+22%
|
(4)
+8%
|
(6)
-70%
|
(6)
+7%
|
(6)
-10%
|
(8)
-24%
|
(2)
+75%
|
(11)
-473%
|
(14)
-26%
|
(15)
-3%
|
(22)
-52%
|
(14)
+37%
|
(16)
-11%
|
(13)
+17%
|
(8)
+39%
|
(5)
+38%
|
(4)
+20%
|
(4)
-3%
|
(4)
+7%
|
(5)
-33%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
4
|
2
|
0
|
0
|
3
|
5
|
7
|
7
|
12
|
12
|
8
|
8
|
(5)
|
(10)
|
(14)
|
(17)
|
(13)
|
(6)
|
2
|
9
|
13
|
12
|
11
|
11
|
10
|
1
|
(4)
|
(11)
|
(17)
|
(8)
|
(2)
|
3
|
5
|
5
|
4
|
2
|
0
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
(7)
|
(8)
|
(12)
|
(12)
|
(6)
|
(4)
|
(5)
|
(5)
|
(8)
|
(7)
|
(3)
|
(2)
|
0
|
(6)
|
(8)
|
(12)
|
(14)
|
(8)
|
(15)
|
(14)
|
(14)
|
(15)
|
(7)
|
(3)
|
(5)
|
119
|
103
|
72
|
64
|
(61)
|
(48)
|
(21)
|
(32)
|
(35)
|
(40)
|
(37)
|
(13)
|
(10)
|
(1)
|
(1)
|
(1)
|
|
| Net Issuance of Debt |
(13)
|
11
|
8
|
(5)
|
3
|
12
|
150
|
202
|
100
|
35
|
(108)
|
(196)
|
(120)
|
(81)
|
171
|
143
|
115
|
179
|
(177)
|
(144)
|
(115)
|
(269)
|
(95)
|
(74)
|
(104)
|
191
|
125
|
328
|
42
|
(164)
|
(95)
|
(239)
|
(22)
|
(1)
|
(30)
|
(48)
|
137
|
66
|
165
|
68
|
(47)
|
52
|
(77)
|
30
|
101
|
111
|
133
|
0
|
(10)
|
(7)
|
(118)
|
(4)
|
(104)
|
(141)
|
30
|
12
|
41
|
47
|
(26)
|
(16)
|
46
|
47
|
129
|
48
|
23
|
2
|
(123)
|
(127)
|
(103)
|
(147)
|
(57)
|
(55)
|
(67)
|
150
|
(90)
|
132
|
57
|
(152)
|
43
|
(85)
|
0
|
16
|
110
|
(6)
|
(80)
|
(71)
|
(95)
|
(9)
|
(1)
|
(19)
|
(94)
|
(56)
|
(113)
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(3)
|
1
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(6)
|
(2)
|
(6)
|
(5)
|
(0)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(9)
|
(7)
|
(9)
|
(9)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(6)
|
(9)
|
(10)
|
(9)
|
(9)
|
(6)
|
(15)
|
(12)
|
(12)
|
(12)
|
(106)
|
(110)
|
(109)
|
(109)
|
(32)
|
62
|
186
|
174
|
246
|
255
|
95
|
46
|
|
| Cash from Financing Activities |
(13)
N/A
|
10
N/A
|
5
-49%
|
(9)
N/A
|
(1)
+86%
|
10
N/A
|
150
+1 402%
|
204
+36%
|
103
-50%
|
43
-59%
|
(101)
N/A
|
(193)
-91%
|
(117)
+40%
|
(91)
+22%
|
156
N/A
|
124
-20%
|
93
-25%
|
161
+73%
|
(187)
N/A
|
(151)
+19%
|
(116)
+24%
|
(265)
-130%
|
(91)
+66%
|
(67)
+27%
|
(98)
-47%
|
196
N/A
|
121
-38%
|
317
+163%
|
25
-92%
|
(187)
N/A
|
(110)
+41%
|
(247)
-125%
|
(25)
+90%
|
(2)
+94%
|
(31)
-1 813%
|
(51)
-66%
|
133
N/A
|
59
-56%
|
154
+162%
|
61
-61%
|
(59)
N/A
|
40
N/A
|
(85)
N/A
|
18
N/A
|
89
+401%
|
101
+14%
|
123
+21%
|
(12)
N/A
|
(20)
-66%
|
(15)
+23%
|
(125)
-730%
|
(10)
+92%
|
(108)
-984%
|
(147)
-36%
|
24
N/A
|
(1)
N/A
|
25
N/A
|
26
+6%
|
(46)
N/A
|
(36)
+23%
|
29
N/A
|
28
-2%
|
108
+284%
|
29
-73%
|
3
-89%
|
(13)
N/A
|
(136)
-979%
|
(136)
+0%
|
(118)
+13%
|
(163)
-38%
|
(77)
+53%
|
(76)
+1%
|
(82)
-8%
|
124
N/A
|
(116)
N/A
|
103
N/A
|
14
-87%
|
(186)
N/A
|
13
N/A
|
(115)
N/A
|
85
N/A
|
86
+2%
|
150
+75%
|
26
-83%
|
(254)
N/A
|
(235)
+7%
|
(232)
+1%
|
(157)
+32%
|
(75)
+53%
|
(4)
+95%
|
48
N/A
|
98
+102%
|
116
+19%
|
134
+15%
|
(26)
N/A
|
(76)
-186%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
10
N/A
|
13
+41%
|
10
-26%
|
12
+17%
|
(8)
N/A
|
(6)
+31%
|
12
N/A
|
34
+185%
|
18
-45%
|
19
+1%
|
(4)
N/A
|
(32)
-640%
|
(1)
+97%
|
7
N/A
|
10
+54%
|
26
+159%
|
(1)
N/A
|
(19)
-1 286%
|
(13)
+32%
|
(33)
-149%
|
(9)
+74%
|
(6)
+35%
|
10
N/A
|
15
+54%
|
4
-73%
|
31
+651%
|
21
-31%
|
28
+31%
|
19
-32%
|
(8)
N/A
|
(11)
-30%
|
(14)
-26%
|
22
N/A
|
9
-59%
|
(1)
N/A
|
2
N/A
|
(16)
N/A
|
1
N/A
|
63
+7 725%
|
37
-40%
|
17
-53%
|
34
+94%
|
(16)
N/A
|
6
N/A
|
65
+1 061%
|
12
-82%
|
13
+5%
|
12
-2%
|
(37)
N/A
|
24
N/A
|
(41)
N/A
|
(27)
+33%
|
(35)
-26%
|
(56)
-63%
|
(15)
+73%
|
(31)
-105%
|
(0)
+99%
|
(5)
-1 025%
|
57
N/A
|
52
-10%
|
2
-97%
|
(0)
N/A
|
9
N/A
|
(54)
N/A
|
(17)
+69%
|
(20)
-17%
|
(78)
-296%
|
(7)
+91%
|
43
N/A
|
40
-5%
|
32
-20%
|
(11)
N/A
|
(11)
+2%
|
(60)
-432%
|
(20)
+66%
|
6
N/A
|
(44)
N/A
|
5
N/A
|
(11)
N/A
|
109
N/A
|
306
+181%
|
147
-52%
|
125
-15%
|
24
-81%
|
(204)
N/A
|
(119)
+41%
|
(110)
+8%
|
(108)
+1%
|
(109)
-1%
|
(28)
+74%
|
(22)
+23%
|
(24)
-13%
|
4
N/A
|
9
+109%
|
4
-51%
|
6
+37%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
21
N/A
|
4
-80%
|
6
+36%
|
25
+330%
|
(5)
N/A
|
(3)
+35%
|
(122)
-3 960%
|
(154)
-26%
|
(69)
+55%
|
(21)
+69%
|
96
N/A
|
160
+68%
|
115
-28%
|
97
-16%
|
(146)
N/A
|
(98)
+32%
|
(94)
+4%
|
(180)
-91%
|
174
N/A
|
119
-32%
|
107
-10%
|
260
+143%
|
101
-61%
|
82
-19%
|
102
+25%
|
(115)
N/A
|
(49)
+57%
|
(239)
-387%
|
45
N/A
|
179
+302%
|
99
-45%
|
234
+136%
|
47
-80%
|
11
-77%
|
30
+176%
|
53
+79%
|
(150)
N/A
|
(58)
+61%
|
(91)
-57%
|
(23)
+75%
|
76
N/A
|
(7)
N/A
|
69
N/A
|
(12)
N/A
|
(24)
-98%
|
(89)
-269%
|
(110)
-23%
|
24
N/A
|
(17)
N/A
|
39
N/A
|
85
+115%
|
(17)
N/A
|
74
N/A
|
91
+23%
|
(39)
N/A
|
(30)
+23%
|
(25)
+15%
|
(31)
-22%
|
60
N/A
|
40
-34%
|
(73)
N/A
|
(74)
-1%
|
(102)
-39%
|
(82)
+20%
|
(22)
+74%
|
(9)
+60%
|
58
N/A
|
127
+120%
|
160
+25%
|
202
+27%
|
108
-47%
|
63
-42%
|
69
+11%
|
(185)
N/A
|
95
N/A
|
(97)
N/A
|
(59)
+40%
|
190
N/A
|
(26)
N/A
|
221
N/A
|
220
-1%
|
59
-73%
|
(28)
N/A
|
(3)
+90%
|
48
N/A
|
113
+135%
|
121
+7%
|
46
-62%
|
(36)
N/A
|
(26)
+29%
|
(71)
-179%
|
(124)
-74%
|
(113)
+9%
|
(127)
-12%
|
28
N/A
|
79
+181%
|
|