First Time Loading...

OUTFRONT Media Inc
NYSE:OUT

Watchlist Manager
OUTFRONT Media Inc Logo
OUTFRONT Media Inc
NYSE:OUT
Watchlist
Price: 15.31 USD -0.26% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

5.6B
+0.5%
Assets
Growth Rates:
1 Year
-7%
3 Years
-5%
5 Years
+46%
7 Years
+49%
10 Years
+66%
4.9B
+0.2%
Liabilities
Growth Rates:
1 Year
+5%
3 Years
+7%
5 Years
+78%
7 Years
+94%
10 Years
+708%
726.8m
+2%
Equity
Growth Rates:
1 Year
-46%
3 Years
-46%
5 Years
-34%
7 Years
-41%
10 Years
-74%

Balance Sheet Decomposition
OUTFRONT Media Inc

5.6B
Assets
4.9B
Liabilities
5.6B
Assets
4.9B
Liabilities
Current Assets 397.6m
Cash & Short-Term Investments 36m
Receivables 287.6m
Other Current Assets 74m
Non-Current Assets 5.2B
PP&E 2.2B
Intangibles 2.7B
Other Non-Current Assets 233.8m
Current Liabilities 593m
Accounts Payable 55.5m
Accrued Liabilities 392.7m
Short-Term Debt 65m
Other Current Liabilities 79.8m
Non-Current Liabilities 4.3B
Long-Term Debt 2.7B
Other Non-Current Liabilities 1.6B

Balance Sheet
OUTFRONT Media Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
29
102
65
48
53
59
710
425
40
36
Cash Equivalents
29
102
65
48
53
59
710
425
40
36
Total Receivables
218
210
222
231
265
290
209
311
316
288
Accounts Receivables
218
210
222
231
265
290
209
311
316
288
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
109
101
91
97
112
87
55
42
35
74
Total Current Assets
355
412
378
376
430
436
975
777
390
398
PP&E Net
783
702
665
662
653
2 123
2 056
2 133
2 262
2 250
PP&E Gross
783
702
665
662
653
2 123
2 056
2 133
2 262
2 250
Accumulated Depreciation
1 193
1 184
1 296
1 383
1 436
1 528
1 603
1 653
1 698
1 425
Intangible Assets
633
571
545
581
537
551
548
615
859
695
Goodwill
2 154
2 075
2 089
2 128
2 080
2 083
2 078
2 078
2 076
2 006
Other Long-Term Assets
98
56
61
61
129
189
241
321
402
234
Other Assets
2 154
2 075
2 089
2 128
2 080
2 083
2 078
2 078
2 076
2 006
Total Assets
4 024
N/A
3 816
-5%
3 739
-2%
3 808
+2%
3 829
+1%
5 382
+41%
5 897
+10%
5 925
+0%
5 990
+1%
5 583
-7%
Liabilities
Accounts Payable
75
84
86
56
57
68
65
65
65
56
Accrued Liabilities
134
123
131
124
142
340
340
393
400
393
Short-Term Debt
0
0
0
80
160
195
80
0
30
65
Other Current Liabilities
46
59
35
40
45
47
50
50
57
80
Total Current Liabilities
255
266
252
300
403
650
535
508
552
593
Long-Term Debt
2 198
2 222
2 137
2 145
2 150
2 222
2 621
2 621
2 626
2 677
Deferred Income Tax
17
11
9
20
17
18
15
17
15
0
Minority Interest
0
0
0
46
43
33
27
13
4
3
Other Liabilities
107
104
109
117
114
1 366
1 343
1 389
1 448
1 583
Total Liabilities
2 578
N/A
2 603
+1%
2 506
-4%
2 627
+5%
2 726
+4%
4 289
+57%
4 540
+6%
4 547
+0%
4 645
+2%
4 856
+5%
Equity
Common Stock
1
1
1
1
1
1
385
385
121
122
Retained Earnings
377
602
700
776
872
965
1 100
1 122
1 183
1 821
Additional Paid In Capital
1 911
1 934
1 950
1 963
1 995
2 075
2 091
2 119
2 416
2 432
Other Equity
90
121
19
8
22
18
18
4
9
6
Total Equity
1 446
N/A
1 213
-16%
1 233
+2%
1 181
-4%
1 103
-7%
1 094
-1%
1 357
+24%
1 378
+1%
1 345
-2%
727
-46%
Total Liabilities & Equity
4 024
N/A
3 816
-5%
3 739
-2%
3 808
+2%
3 829
+1%
5 382
+41%
5 897
+10%
5 925
+0%
5 990
+1%
5 583
-7%
Shares Outstanding
Common Shares Outstanding
137
138
138
139
140
144
145
146
164
165
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
OUT intrinsic value, competitors valuation, and company profile.
DCF Valuation
OUT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OUT stock valuation using valuation multiples.
Wall Street Estimates
OUT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OUT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.