OUTFRONT Media Inc
NYSE:OUT
Balance Sheet
Balance Sheet Decomposition
OUTFRONT Media Inc
OUTFRONT Media Inc
Balance Sheet
OUTFRONT Media Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
38
|
20
|
30
|
29
|
102
|
65
|
48
|
53
|
59
|
710
|
425
|
40
|
36
|
47
|
|
| Cash Equivalents |
38
|
20
|
30
|
29
|
102
|
65
|
48
|
53
|
59
|
710
|
425
|
40
|
36
|
47
|
|
| Total Receivables |
185
|
175
|
179
|
218
|
210
|
222
|
231
|
265
|
290
|
209
|
311
|
316
|
288
|
305
|
|
| Accounts Receivables |
185
|
175
|
179
|
218
|
210
|
222
|
231
|
265
|
290
|
209
|
311
|
316
|
288
|
305
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
121
|
120
|
109
|
109
|
101
|
91
|
97
|
112
|
87
|
55
|
42
|
35
|
74
|
34
|
|
| Total Current Assets |
344
|
315
|
317
|
355
|
412
|
378
|
376
|
430
|
436
|
975
|
777
|
390
|
398
|
386
|
|
| PP&E Net |
858
|
808
|
755
|
783
|
702
|
665
|
662
|
653
|
2 123
|
2 056
|
2 133
|
2 262
|
2 250
|
2 153
|
|
| PP&E Gross |
858
|
808
|
755
|
783
|
702
|
665
|
662
|
653
|
2 123
|
2 056
|
2 133
|
2 262
|
2 250
|
2 153
|
|
| Accumulated Depreciation |
985
|
1 071
|
1 137
|
1 193
|
1 184
|
1 296
|
1 383
|
1 436
|
1 528
|
1 603
|
1 653
|
1 698
|
1 425
|
1 481
|
|
| Intangible Assets |
480
|
420
|
364
|
633
|
571
|
545
|
581
|
537
|
551
|
548
|
615
|
859
|
695
|
652
|
|
| Goodwill |
1 872
|
1 877
|
1 866
|
2 154
|
2 075
|
2 089
|
2 128
|
2 080
|
2 083
|
2 078
|
2 078
|
2 076
|
2 006
|
2 006
|
|
| Other Long-Term Assets |
49
|
45
|
53
|
98
|
56
|
61
|
61
|
129
|
189
|
241
|
321
|
402
|
234
|
18
|
|
| Other Assets |
1 872
|
1 877
|
1 866
|
2 154
|
2 075
|
2 089
|
2 128
|
2 080
|
2 083
|
2 078
|
2 078
|
2 076
|
2 006
|
2 006
|
|
| Total Assets |
3 603
N/A
|
3 465
-4%
|
3 356
-3%
|
4 024
+20%
|
3 816
-5%
|
3 739
-2%
|
3 808
+2%
|
3 829
+1%
|
5 382
+41%
|
5 897
+10%
|
5 925
+0%
|
5 990
+1%
|
5 583
-7%
|
5 215
-7%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
73
|
78
|
80
|
75
|
84
|
86
|
56
|
57
|
68
|
65
|
65
|
65
|
56
|
51
|
|
| Accrued Liabilities |
97
|
104
|
109
|
134
|
123
|
131
|
124
|
142
|
340
|
340
|
393
|
400
|
393
|
397
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
80
|
160
|
195
|
80
|
0
|
30
|
65
|
10
|
|
| Other Current Liabilities |
27
|
24
|
23
|
46
|
59
|
35
|
40
|
45
|
47
|
50
|
50
|
57
|
80
|
62
|
|
| Total Current Liabilities |
197
|
206
|
212
|
255
|
266
|
252
|
300
|
403
|
650
|
535
|
508
|
552
|
593
|
521
|
|
| Long-Term Debt |
0
|
0
|
0
|
2 198
|
2 222
|
2 137
|
2 145
|
2 150
|
2 222
|
2 621
|
2 621
|
2 626
|
2 677
|
2 483
|
|
| Deferred Income Tax |
322
|
314
|
289
|
17
|
11
|
9
|
20
|
17
|
18
|
15
|
17
|
15
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
46
|
43
|
33
|
27
|
13
|
4
|
3
|
15
|
|
| Other Liabilities |
94
|
102
|
100
|
107
|
104
|
109
|
117
|
114
|
1 366
|
1 343
|
1 389
|
1 448
|
1 583
|
1 428
|
|
| Total Liabilities |
612
N/A
|
621
+1%
|
601
-3%
|
2 578
+329%
|
2 603
+1%
|
2 506
-4%
|
2 627
+5%
|
2 726
+4%
|
4 289
+57%
|
4 540
+6%
|
4 547
+0%
|
4 645
+2%
|
4 856
+5%
|
4 446
-8%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
385
|
385
|
121
|
122
|
122
|
|
| Retained Earnings |
0
|
0
|
0
|
377
|
602
|
700
|
776
|
872
|
965
|
1 100
|
1 122
|
1 183
|
1 821
|
1 846
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 911
|
1 934
|
1 950
|
1 963
|
1 995
|
2 075
|
2 091
|
2 119
|
2 416
|
2 432
|
2 494
|
|
| Other Equity |
2 991
|
2 844
|
2 754
|
90
|
121
|
19
|
8
|
22
|
18
|
18
|
4
|
9
|
6
|
0
|
|
| Total Equity |
2 991
N/A
|
2 844
-5%
|
2 754
-3%
|
1 446
-48%
|
1 213
-16%
|
1 233
+2%
|
1 181
-4%
|
1 103
-7%
|
1 094
-1%
|
1 357
+24%
|
1 378
+1%
|
1 345
-2%
|
727
-46%
|
769
+6%
|
|
| Total Liabilities & Equity |
3 603
N/A
|
3 465
-4%
|
3 356
-3%
|
4 024
+20%
|
3 816
-5%
|
3 739
-2%
|
3 808
+2%
|
3 829
+1%
|
5 382
+41%
|
5 897
+10%
|
5 925
+0%
|
5 990
+1%
|
5 583
-7%
|
5 215
-7%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
117
|
117
|
117
|
133
|
134
|
135
|
135
|
137
|
140
|
141
|
142
|
160
|
161
|
166
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|