
Par Pacific Holdings Inc
NYSE:PARR

Intrinsic Value
The intrinsic value of one
PARR
stock under the Base Case scenario is
32.04
USD.
Compared to the current market price of 22 USD,
Par Pacific Holdings Inc
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Par Pacific Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Par Pacific Holdings Inc
Balance Sheet Decomposition
Par Pacific Holdings Inc
Current Assets | 1.6B |
Cash & Short-Term Investments | 133.7m |
Receivables | 384.3m |
Other Current Assets | 1.1B |
Non-Current Assets | 2.1B |
Long-Term Investments | 107m |
PP&E | 1.6B |
Intangibles | 138.6m |
Other Non-Current Assets | 269.4m |
Free Cash Flow Analysis
Par Pacific Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Par Pacific Holdings Inc
Revenue
|
7.7B
USD
|
Cost of Revenue
|
-7.5B
USD
|
Gross Profit
|
250.5m
USD
|
Operating Expenses
|
-226.9m
USD
|
Operating Income
|
23.6m
USD
|
Other Expenses
|
-83.6m
USD
|
Net Income
|
-60m
USD
|
PARR Profitability Score
Profitability Due Diligence
Par Pacific Holdings Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Par Pacific Holdings Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
PARR Solvency Score
Solvency Due Diligence
Par Pacific Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Par Pacific Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PARR Price Targets Summary
Par Pacific Holdings Inc
According to Wall Street analysts, the average 1-year price target for
PARR
is 18.66 USD
with a low forecast of 14.9 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for PARR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PARR
stock under the Base Case scenario is
32.04
USD.
Compared to the current market price of 22 USD,
Par Pacific Holdings Inc
is
Undervalued by 31%.