Paymentus Holdings Inc
NYSE:PAY

Watchlist Manager
Paymentus Holdings Inc Logo
Paymentus Holdings Inc
NYSE:PAY
Watchlist
Price: 31.89 USD 1.3% Market Closed
Market Cap: 4B USD

Intrinsic Value

The intrinsic value of one PAY stock under the Base Case scenario is 27.06 USD. Compared to the current market price of 31.89 USD, Paymentus Holdings Inc is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PAY Intrinsic Value
27.06 USD
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Paymentus Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PAY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PAY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Paymentus Holdings Inc.

Explain Valuation
Compare PAY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PAY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paymentus Holdings Inc

Current Assets 417.1m
Cash & Short-Term Investments 287.9m
Receivables 112.2m
Other Current Assets 17m
Non-Current Assets 227.3m
PP&E 7.8m
Intangibles 214.8m
Other Non-Current Assets 4.7m
Current Liabilities 95.7m
Accounts Payable 63.9m
Accrued Liabilities 27.9m
Other Current Liabilities 3.8m
Non-Current Liabilities 11.3m
Other Non-Current Liabilities 11.3m
Efficiency

Free Cash Flow Analysis
Paymentus Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Paymentus Holdings Inc

Revenue
1.1B USD
Cost of Revenue
-845.5m USD
Gross Profit
278.4m USD
Operating Expenses
-212.9m USD
Operating Income
65.5m USD
Other Expenses
-6.2m USD
Net Income
59.3m USD
Fundamental Scores

PAY Profitability Score
Profitability Due Diligence

Paymentus Holdings Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Positive ROIC
Healthy Gross Margin
52/100
Profitability
Score

Paymentus Holdings Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

PAY Solvency Score
Solvency Due Diligence

Paymentus Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Paymentus Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAY Price Targets Summary
Paymentus Holdings Inc

Wall Street analysts forecast PAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PAY is 40.07 USD with a low forecast of 37.37 USD and a high forecast of 43.05 USD.

Lowest
Price Target
37.37 USD
17% Upside
Average
Price Target
40.07 USD
26% Upside
Highest
Price Target
43.05 USD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Paymentus Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for PAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PAY Insider Trading
Buy and sell transactions by insiders

PAY News

Other Videos
What is the Intrinsic Value of one PAY stock?

The intrinsic value of one PAY stock under the Base Case scenario is 27.06 USD.

Is PAY stock undervalued or overvalued?

Compared to the current market price of 31.89 USD, Paymentus Holdings Inc is Overvalued by 15%.

Back to Top