Procore Technologies Inc
NYSE:PCOR
Intrinsic Value
The intrinsic value of one PCOR stock under the Base Case scenario is 48.02 USD. Compared to the current market price of 67.17 USD, Procore Technologies Inc is Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Procore Technologies Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Procore Technologies Inc
Balance Sheet Decomposition
Procore Technologies Inc
Current Assets | 816.5m |
Cash & Short-Term Investments | 566.7m |
Receivables | 198.5m |
Other Current Assets | 51.3m |
Non-Current Assets | 1.1B |
Long-Term Investments | 132.1m |
PP&E | 96.4m |
Intangibles | 831.1m |
Other Non-Current Assets | 72.5m |
Free Cash Flow Analysis
Procore Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Procore Technologies Inc
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-224.8m
USD
|
Gross Profit
|
968.1m
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
-149.8m
USD
|
Other Expenses
|
21.9m
USD
|
Net Income
|
-128m
USD
|
PCOR Profitability Score
Profitability Due Diligence
Procore Technologies Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Procore Technologies Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
PCOR Solvency Score
Solvency Due Diligence
Procore Technologies Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Procore Technologies Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PCOR Price Targets Summary
Procore Technologies Inc
According to Wall Street analysts, the average 1-year price target for PCOR is 78.38 USD with a low forecast of 60.6 USD and a high forecast of 99.75 USD.
Dividends
Current shareholder yield for PCOR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PCOR stock under the Base Case scenario is 48.02 USD.
Compared to the current market price of 67.17 USD, Procore Technologies Inc is Overvalued by 29%.