PagerDuty Inc
NYSE:PD

Watchlist Manager
PagerDuty Inc Logo
PagerDuty Inc
NYSE:PD
Watchlist
Price: 12.28 USD 2.25% Market Closed
Market Cap: 1.1B USD

Income Statement

Earnings Waterfall
PagerDuty Inc

Revenue
489.2m USD
Cost of Revenue
-76.5m USD
Gross Profit
412.7m USD
Operating Expenses
-419.5m USD
Operating Income
-6.8m USD
Other Expenses
159m USD
Net Income
152.2m USD

Income Statement
PagerDuty Inc

Rotate your device to view
Income Statement
Currency: USD
Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
1
0
0
0
0
0
0
0
0
0
2
6
10
11
11
8
5
5
5
5
5
5
5
6
7
7
8
9
9
9
9
9
Revenue
80
N/A
88
+10%
97
+10%
107
+11%
118
+10%
130
+10%
143
+10%
154
+8%
166
+8%
179
+8%
189
+6%
200
+6%
214
+7%
227
+6%
244
+7%
262
+7%
281
+7%
303
+8%
326
+8%
348
+7%
371
+6%
389
+5%
406
+4%
421
+4%
431
+2%
439
+2%
447
+2%
457
+2%
467
+2%
476
+2%
484
+2%
489
+1%
Gross Profit
Cost of Revenue
(13)
(14)
(15)
(16)
(17)
(19)
(21)
(23)
(25)
(26)
(27)
(28)
(31)
(34)
(40)
(44)
(48)
(54)
(60)
(66)
(70)
(73)
(74)
(76)
(78)
(79)
(79)
(80)
(80)
(79)
(78)
(77)
Gross Profit
67
N/A
73
+10%
82
+11%
91
+11%
101
+11%
111
+11%
122
+9%
131
+8%
142
+8%
153
+8%
163
+6%
173
+6%
183
+6%
193
+6%
205
+6%
218
+7%
233
+7%
250
+7%
266
+7%
282
+6%
300
+6%
316
+5%
332
+5%
345
+4%
353
+2%
359
+2%
367
+2%
377
+3%
388
+3%
397
+2%
405
+2%
413
+2%
Operating Income
Operating Expenses
(105)
(107)
(118)
(135)
(143)
(159)
(171)
(181)
(197)
(208)
(217)
(232)
(249)
(268)
(295)
(311)
(335)
(363)
(388)
(412)
(430)
(429)
(433)
(434)
(442)
(458)
(452)
(452)
(448)
(445)
(434)
(419)
Selling, General & Administrative
(72)
(78)
(90)
(99)
(104)
(117)
(125)
(138)
(148)
(155)
(160)
(172)
(185)
(198)
(217)
(225)
(239)
(256)
(271)
(285)
(295)
(292)
(293)
(295)
(302)
(311)
(310)
(309)
(306)
(307)
(300)
(294)
Research & Development
(34)
(29)
(28)
(37)
(39)
(42)
(46)
(44)
(49)
(53)
(57)
(61)
(65)
(70)
(78)
(86)
(96)
(106)
(118)
(128)
(135)
(137)
(140)
(139)
(140)
(144)
(142)
(142)
(141)
(138)
(134)
(129)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
5
Operating Income
(38)
N/A
(34)
+11%
(37)
-7%
(45)
-22%
(42)
+5%
(48)
-14%
(50)
-3%
(50)
-1%
(56)
-11%
(56)
+0%
(55)
+2%
(60)
-9%
(66)
-11%
(75)
-13%
(90)
-20%
(93)
-3%
(102)
-9%
(113)
-11%
(122)
-8%
(130)
-6%
(129)
+1%
(113)
+13%
(101)
+10%
(89)
+12%
(89)
+0%
(99)
-11%
(85)
+14%
(74)
+13%
(60)
+19%
(48)
+20%
(28)
+41%
(7)
+76%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
1
1
2
4
5
6
6
4
(1)
(6)
(8)
(8)
(5)
(3)
(3)
(3)
(2)
(1)
2
5
8
16
19
22
23
18
17
16
15
Non-Reccuring Items
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
(4)
0
(3)
(7)
0
0
(0)
(4)
Total Other Income
1
1
1
2
0
1
0
0
0
0
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(2)
0
2
3
4
(0)
(2)
(3)
(3)
(0)
0
0
(0)
Pre-Tax Income
(38)
N/A
(33)
+12%
(35)
-6%
(43)
-20%
(40)
+6%
(45)
-14%
(45)
+0%
(45)
+1%
(50)
-11%
(49)
+1%
(51)
-4%
(62)
-20%
(73)
-18%
(84)
-15%
(99)
-18%
(100)
-1%
(107)
-7%
(119)
-11%
(128)
-8%
(134)
-5%
(130)
+3%
(109)
+16%
(93)
+15%
(73)
+21%
(77)
-6%
(82)
-5%
(70)
+14%
(62)
+11%
(42)
+33%
(31)
+25%
(13)
+59%
4
N/A
Net Income
Tax Provision
8
8
8
8
(1)
(1)
(1)
(1)
(1)
(1)
(1)
5
4
4
4
(1)
(1)
1
1
1
1
(0)
(0)
(0)
0
(0)
(1)
(2)
(2)
(2)
(0)
150
Income from Continuing Operations
(30)
(25)
(28)
(35)
(41)
(46)
(46)
(46)
(50)
(50)
(52)
(57)
(69)
(80)
(95)
(101)
(108)
(118)
(127)
(133)
(129)
(109)
(93)
(73)
(77)
(82)
(70)
(63)
(44)
(33)
(13)
155
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
(2)
(4)
(12)
(13)
(11)
(11)
(3)
(1)
(2)
Net Income (Common)
(38)
N/A
(34)
+12%
(36)
-7%
(43)
-20%
(41)
+5%
(46)
-14%
(46)
N/A
(46)
+0%
(50)
-9%
(50)
+1%
(52)
-4%
(57)
-10%
(69)
-20%
(80)
-16%
(95)
-19%
(101)
-6%
(108)
-7%
(118)
-9%
(127)
-7%
(133)
-5%
(128)
+3%
(108)
+16%
(93)
+14%
(76)
+19%
(82)
-8%
(94)
-15%
(83)
+12%
(74)
+10%
(54)
+27%
(37)
+33%
(14)
+62%
152
N/A
EPS (Diluted)
-0.51
N/A
-0.45
+12%
-0.48
-7%
-0.58
-21%
-0.55
+5%
-0.62
-13%
-0.62
N/A
-0.61
+2%
-0.77
-26%
-0.66
+14%
-0.65
+2%
-0.71
-9%
-0.87
-23%
-0.96
-10%
-1.15
-20%
-1.2
-4%
-1.27
-6%
-1.35
-6%
-1.43
-6%
-1.48
-3%
-1.45
+2%
-1.17
+19%
-1.02
+13%
-0.82
+20%
-0.89
-9%
-1.01
-13%
-0.89
+12%
-0.8
+10%
-0.59
+26%
-0.4
+32%
-0.15
+63%
1.6
N/A