Piedmont Office Realty Trust Inc
NYSE:PDM
Intrinsic Value
Piedmont Office Realty Trust, Inc. engages in the owning, managing, operating, leasing, acquiring, developing, investing in, and disposing of office real estate assets. [ Read More ]
The intrinsic value of one
PDM
stock under the Base Case scenario is
26.35
USD.
Compared to the current market price of 6.72 USD,
Piedmont Office Realty Trust Inc
is
Undervalued by 74%.
Piedmont Office Realty Trust Inc's market capitalization is 831.4m USD.
PDM stock price is 6.72 USD.
PDM stock price (6.72 USD) is 74% less than its Intrinsic Value (26.35 USD).
PDM. Open DCF Valuation
PDM has upside potential of 48% compared to the average analyst price target.
Open Wall St Estimates
PDM's ROIC (Return on Invested Capital) has decreased in the last 3 years from 2% to 2%.
PDM's Revenue has grown by 2% over the past 12 months.
PDM has positive Operating Income for the last twelve months.
PDM's Revenue has been growing by 3% per year for the last 3 years.
PDM has negative Net Income for the last twelve months.
PDM's D/E (Debt to Equity) is equal to 1.19.
PDM's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
PDM's short-term assets (221m USD) exceed its short-term liabilties (147m USD).
PDM's ROE (Return on Equity) for the past 12 months is negative and is equal to -3%.
PDM has a very low three-year average ROE (Return on Equity): 4%. The company is not efficient at transforming stockholders' equity into net income.
PDM's ROE (Return on Equity) has significantly decreased in the last 3 years from 13% to -3%.
PDM's long-term assets (4B USD) exceed its long-term liabilties (2B USD).
PDM has a very low three-year average ROIC (Return on Invested Capital): 2%. The company is not efficient at using invested capital to generate operating income.
PDM has positive Gross Profit for the last twelve months.
PDM has positive Free Cash Flow for the last twelve months.
PDM has positive Net Debt. This means that the company has more debt (2B USD) than cash and short-term investments (825k USD).
PDM's Altman Z-Score is very low and is equal to -0.23.
Valuation Backtest
Piedmont Office Realty Trust Inc
Run backtest to discover the historical profit from buying and selling
PDM
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Piedmont Office Realty Trust Inc
Balance Sheet Decomposition
Piedmont Office Realty Trust Inc
| Current Assets | 221m |
| Cash & Short-Term Investments | 825k |
| Receivables | 191.8m |
| Other Current Assets | 28.5m |
| Non-Current Assets | 3.8B |
| PP&E | 3.4B |
| Intangibles | 136.1m |
| Other Non-Current Assets | 270m |
| Current Liabilities | 146.7m |
| Accounts Payable | 131.5m |
| Other Current Liabilities | 15.1m |
| Non-Current Liabilities | 2.2B |
| Long-Term Debt | 2.1B |
| Other Non-Current Liabilities | 134.4m |
Earnings Waterfall
Piedmont Office Realty Trust Inc
|
Revenue
|
577.8m
USD
|
|
Cost of Revenue
|
-235.1m
USD
|
|
Gross Profit
|
342.7m
USD
|
|
Operating Expenses
|
-265.4m
USD
|
|
Operating Income
|
77.3m
USD
|
|
Other Expenses
|
-125.6m
USD
|
|
Net Income
|
-48.4m
USD
|
Free Cash Flow Analysis
Piedmont Office Realty Trust Inc
PDM Profitability Score
Profitability Due Diligence
Piedmont Office Realty Trust Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Piedmont Office Realty Trust Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
PDM Solvency Score
Solvency Due Diligence
Piedmont Office Realty Trust Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Piedmont Office Realty Trust Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PDM Price Targets Summary
Piedmont Office Realty Trust Inc
According to Wall Street analysts, the average 1-year price target for
PDM
is 9.95 USD
with a low forecast of 9.6 USD and a high forecast of 10.5 USD.
Ownership
PDM Insider Trading
Buy and sell transactions by insiders
| Period | Sold | Bought | Net |
|---|---|---|---|
| 3 Months |
|
|
|
| 6 Months |
|
|
|
| 9 Months |
|
|
|
| 12 Months |
|
|
|
Shareholder Return
PDM Price
Piedmont Office Realty Trust Inc
| Average Annual Return | -9.22% |
| Standard Deviation of Annual Returns | 33.87% |
| Max Drawdown | -74% |
| Market Capitalization | 831.4m USD |
| Shares Outstanding | 123 890 000 |
| Percentage of Shares Shorted | 3.64% |
Company Profile
Piedmont Office Realty Trust Inc
Country
Industry
Market Cap
Dividend Yield
Description
Piedmont Office Realty Trust, Inc. engages in the owning, managing, operating, leasing, acquiring, developing, investing in, and disposing of office real estate assets. The company is headquartered in Atlanta, Georgia and currently employs 134 full-time employees. The company went IPO on 2010-02-10. The firm is engaged in the ownership, management, development, redevelopment, and operation of Class A office properties located primarily in the Sunbelt. The firm conducts its business through its wholly owned subsidiary, Piedmont Operating Partnership, L.P. The company owns and operates approximately 55 in-service office properties comprised of approximately 17.1 million square feet of primarily Class A office space which were approximately 86% leased. Additionally, the Company has one redevelopment asset comprising approximately 127,000 square feet in Orlando, Florida. Its properties are located in select sub-markets within seven United States office markets, including Atlanta, Dallas, Washington, D.C., Minneapolis, Boston, Orlando, and New York.
Contact
IPO
Employees
Officers
The intrinsic value of one
PDM
stock under the Base Case scenario is
26.35
USD.
Compared to the current market price of 6.72 USD,
Piedmont Office Realty Trust Inc
is
Undervalued by 74%.
You don't have any saved screeners yet
