Intrinsic Value

The intrinsic value of Pebblebrook Hotel Trust (PEB) under the Base Case is 19.27 USD per share. Compared with the current market price of 21.12 USD, the stock appears Overvalued by 9% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -7.2% last year to 6% by 2033. If net margin stayed at its five-year average of -12%, the estimate would be about $7.64. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

PEB Intrinsic Value
$19.27
Overvaluation 9%
Intrinsic Value
Price $21.12

PEB is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor PEB
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $15.41
Get notified when the price drops into your buy zone
Current Price $21.12
Intrinsic Value $19.27
Margin of Safety 20% $15.41
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to PEB

Fundamental Analysis

What Pebblebrook Hotel Trust Does

Real Estate

Pebblebrook Hotel Trust is a real estate investment trust that owns full-service hotels, mostly in major U.S. city and resort markets. It does not run a hotel brand like Marriott or Hilton; instead, it owns the buildings and usually hires third-party hotel managers to operate them. Its properties cater mainly to business travelers, leisure guests, and group events that want higher-end lodging in central locations.

Headquarters
United States of America US
Employees
52
IPO date
Dec 9, 2009
Read the full company overview
View Company Overview

Pebblebrook Hotel Trust has no economic moat

No Moat Narrow Wide

Travelers can choose other hotels or alternative lodging in the same destinations, and Pebblebrook’s own name does not give them a clear reason to pay more or make its hotels more valuable as more people stay there. Its urban and resort properties compete on location, price, brand affiliation, amenities, and service, so rivals can win bookings without overcoming a lasting company-wide barrier.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Pebblebrook Hotel Trust

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

PEB Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one PEB stock?

The intrinsic value for Pebblebrook Hotel Trust (PEB) under the Base Case is 19.27 USD.

Is PEB stock undervalued or overvalued?

Compared with the current market price of 21.12 USD, the stock appears Overvalued by 9% .

Back to Top