Public Service Enterprise Group Inc
NYSE:PEG
Balance Sheet
Balance Sheet Decomposition
Public Service Enterprise Group Inc
Current Assets | 3.4B |
Cash & Short-Term Investments | 54m |
Receivables | 1.5B |
Other Current Assets | 1.8B |
Non-Current Assets | 47.4B |
Long-Term Investments | 295m |
PP&E | 38.2B |
Other Non-Current Assets | 8.9B |
Current Liabilities | 5.1B |
Accounts Payable | 1.2B |
Accrued Liabilities | 205m |
Short-Term Debt | 949m |
Other Current Liabilities | 2.7B |
Non-Current Liabilities | 30.2B |
Long-Term Debt | 17.8B |
Other Non-Current Liabilities | 12.4B |
Balance Sheet
Public Service Enterprise Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
402
|
394
|
423
|
313
|
177
|
147
|
543
|
818
|
465
|
54
|
|
Cash Equivalents |
402
|
394
|
423
|
313
|
177
|
147
|
543
|
818
|
465
|
54
|
|
Total Receivables |
1 465
|
1 373
|
1 239
|
1 475
|
1 677
|
1 334
|
1 473
|
1 868
|
2 023
|
1 492
|
|
Accounts Receivables |
1 254
|
1 068
|
1 161
|
1 348
|
1 435
|
1 313
|
1 410
|
1 859
|
1 944
|
1 482
|
|
Other Receivables |
211
|
305
|
78
|
127
|
242
|
21
|
63
|
9
|
79
|
10
|
|
Inventory |
1 022
|
976
|
887
|
866
|
902
|
897
|
878
|
744
|
960
|
1 023
|
|
Other Current Assets |
1 230
|
751
|
705
|
658
|
751
|
853
|
736
|
2 820
|
855
|
804
|
|
Total Current Assets |
4 119
|
3 494
|
3 254
|
3 312
|
3 507
|
3 231
|
3 630
|
6 250
|
4 303
|
3 373
|
|
PP&E Net |
23 589
|
26 539
|
29 286
|
31 797
|
34 363
|
36 126
|
37 847
|
34 567
|
36 118
|
38 210
|
|
PP&E Gross |
23 589
|
26 539
|
29 286
|
31 797
|
34 363
|
36 126
|
37 847
|
34 567
|
36 118
|
38 210
|
|
Accumulated Depreciation |
8 607
|
8 955
|
10 051
|
9 434
|
9 838
|
10 100
|
10 984
|
9 318
|
9 982
|
10 572
|
|
Intangible Assets |
84
|
102
|
98
|
114
|
143
|
149
|
158
|
20
|
14
|
0
|
|
Goodwill |
16
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
644
|
666
|
693
|
686
|
624
|
963
|
945
|
875
|
556
|
632
|
|
Long-Term Investments |
1 307
|
1 233
|
1 050
|
932
|
896
|
812
|
536
|
541
|
624
|
295
|
|
Other Long-Term Assets |
5 574
|
5 485
|
5 673
|
5 859
|
5 777
|
6 449
|
6 934
|
6 746
|
7 103
|
8 231
|
|
Other Assets |
16
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
35 333
N/A
|
37 535
+6%
|
40 070
+7%
|
42 716
+7%
|
45 326
+6%
|
47 730
+5%
|
50 050
+5%
|
48 999
-2%
|
48 718
-1%
|
50 741
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 178
|
1 369
|
1 459
|
1 694
|
1 451
|
1 358
|
1 332
|
1 315
|
1 271
|
1 214
|
|
Accrued Liabilities |
116
|
138
|
128
|
151
|
136
|
190
|
284
|
221
|
174
|
205
|
|
Short-Term Debt |
0
|
364
|
388
|
542
|
1 016
|
1 115
|
1 063
|
3 519
|
2 200
|
949
|
|
Current Portion of Long-Term Debt |
883
|
734
|
500
|
1 000
|
1 294
|
1 365
|
1 684
|
700
|
1 575
|
1 500
|
|
Other Current Liabilities |
1 301
|
970
|
801
|
781
|
1 038
|
1 019
|
1 159
|
1 317
|
1 460
|
1 189
|
|
Total Current Liabilities |
3 478
|
3 575
|
3 276
|
4 168
|
4 935
|
5 047
|
5 522
|
7 072
|
6 680
|
5 057
|
|
Long-Term Debt |
8 261
|
8 834
|
10 895
|
12 068
|
13 168
|
13 743
|
14 496
|
15 219
|
16 495
|
17 784
|
|
Deferred Income Tax |
7 303
|
8 166
|
8 658
|
5 240
|
5 713
|
6 256
|
6 502
|
5 759
|
5 725
|
6 671
|
|
Minority Interest |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4 105
|
3 893
|
4 111
|
7 393
|
7 133
|
7 595
|
7 546
|
6 511
|
6 089
|
5 752
|
|
Total Liabilities |
23 148
N/A
|
24 469
+6%
|
26 940
+10%
|
28 869
+7%
|
30 949
+7%
|
32 641
+5%
|
34 066
+4%
|
34 561
+1%
|
34 989
+1%
|
35 264
+1%
|
|
Equity | |||||||||||
Common Stock |
4 876
|
4 915
|
4 936
|
4 961
|
4 980
|
5 003
|
5 031
|
5 045
|
5 065
|
5 018
|
|
Retained Earnings |
8 227
|
9 117
|
9 174
|
9 878
|
10 582
|
11 406
|
12 318
|
10 639
|
10 591
|
12 017
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
177
|
16
|
25
|
50
|
11
|
121
|
80
|
|
Treasury Stock |
635
|
671
|
717
|
763
|
808
|
831
|
861
|
896
|
1 377
|
1 379
|
|
Other Equity |
283
|
295
|
263
|
406
|
361
|
514
|
554
|
361
|
429
|
99
|
|
Total Equity |
12 185
N/A
|
13 066
+7%
|
13 130
+0%
|
13 847
+5%
|
14 377
+4%
|
15 089
+5%
|
15 984
+6%
|
14 438
-10%
|
13 729
-5%
|
15 477
+13%
|
|
Total Liabilities & Equity |
35 333
N/A
|
37 535
+6%
|
40 070
+7%
|
42 716
+7%
|
45 326
+6%
|
47 730
+5%
|
50 050
+5%
|
48 999
-2%
|
48 718
-1%
|
50 741
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
506
|
506
|
505
|
505
|
504
|
504
|
504
|
504
|
497
|
498
|