PennantPark Floating Rate Capital Ltd
NYSE:PFLT
Cash Flow Statement
Cash Flow Statement
PennantPark Floating Rate Capital Ltd
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
12
|
16
|
20
|
24
|
21
|
15
|
14
|
14
|
13
|
14
|
10
|
19
|
33
|
41
|
45
|
41
|
36
|
29
|
38
|
33
|
33
|
37
|
16
|
15
|
11
|
16
|
1
|
9
|
18
|
35
|
67
|
70
|
57
|
45
|
40
|
21
|
3
|
(13)
|
(13)
|
(2)
|
39
|
63
|
87
|
99
|
92
|
98
|
68
|
70
|
66
|
34
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
5
|
0
|
5
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Other Non-Cash Items |
(3)
|
(6)
|
(8)
|
(11)
|
(6)
|
2
|
4
|
4
|
3
|
2
|
8
|
2
|
(8)
|
(13)
|
(18)
|
(12)
|
(5)
|
(7)
|
(14)
|
(6)
|
(5)
|
5
|
29
|
28
|
31
|
25
|
41
|
33
|
21
|
4
|
(32)
|
(34)
|
(22)
|
(10)
|
(7)
|
14
|
40
|
60
|
72
|
67
|
26
|
7
|
(17)
|
(27)
|
(21)
|
(21)
|
13
|
14
|
28
|
60
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
1
|
(1)
|
(1)
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
2
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
8
|
8
|
20
|
20
|
23
|
23
|
17
|
19
|
20
|
22
|
22
|
25
|
27
|
26
|
27
|
24
|
20
|
19
|
20
|
20
|
0
|
26
|
41
|
45
|
57
|
36
|
35
|
38
|
38
|
51
|
64
|
74
|
81
|
87
|
93
|
|
| Change in Working Capital |
(133)
|
(161)
|
(206)
|
(128)
|
(37)
|
8
|
59
|
15
|
(18)
|
(96)
|
(146)
|
(183)
|
(191)
|
(190)
|
(218)
|
(145)
|
(108)
|
(80)
|
(96)
|
(193)
|
(237)
|
(249)
|
(176)
|
(164)
|
(164)
|
(186)
|
(287)
|
(130)
|
(45)
|
79
|
236
|
147
|
15
|
(125)
|
(209)
|
(227)
|
(94)
|
(6)
|
20
|
70
|
78
|
(116)
|
(302)
|
(506)
|
(873)
|
(929)
|
(879)
|
(762)
|
(815)
|
(434)
|
|
| Cash from Operating Activities |
(124)
N/A
|
(151)
-21%
|
(194)
-28%
|
(115)
+40%
|
(22)
+81%
|
25
N/A
|
77
+208%
|
32
-58%
|
(2)
N/A
|
(81)
-3 561%
|
(128)
-58%
|
(162)
-27%
|
(165)
-2%
|
(163)
+2%
|
(191)
-17%
|
(116)
+39%
|
(77)
+34%
|
(58)
+25%
|
(72)
-24%
|
(166)
-131%
|
(208)
-26%
|
(207)
+0%
|
(132)
+36%
|
(121)
+8%
|
(121)
0%
|
(144)
-19%
|
(245)
-70%
|
(88)
+64%
|
(5)
+94%
|
117
N/A
|
272
+133%
|
183
-33%
|
50
-73%
|
(88)
N/A
|
(170)
-93%
|
(186)
-10%
|
(50)
+73%
|
40
N/A
|
70
+75%
|
127
+80%
|
141
+11%
|
(49)
N/A
|
(232)
-373%
|
(435)
-87%
|
(801)
-84%
|
(852)
-6%
|
(797)
+6%
|
(677)
+15%
|
(721)
-6%
|
(339)
+53%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
113
|
0
|
71
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
81
|
81
|
170
|
89
|
89
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
32
|
34
|
82
|
79
|
101
|
163
|
148
|
0
|
151
|
186
|
214
|
297
|
376
|
308
|
245
|
0
|
|
| Net Issuance of Debt |
24
|
53
|
139
|
69
|
47
|
(4)
|
(56)
|
(15)
|
(117)
|
(39)
|
11
|
51
|
203
|
203
|
172
|
100
|
21
|
30
|
29
|
103
|
219
|
161
|
162
|
160
|
156
|
209
|
285
|
161
|
43
|
(99)
|
(190)
|
(142)
|
(13)
|
160
|
166
|
190
|
14
|
(78)
|
(119)
|
(216)
|
(180)
|
(14)
|
224
|
345
|
679
|
669
|
502
|
492
|
598
|
288
|
|
| Cash Paid for Dividends |
(9)
|
(11)
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(18)
|
(21)
|
(25)
|
(28)
|
(30)
|
(31)
|
(31)
|
(33)
|
(34)
|
(37)
|
(39)
|
(41)
|
(43)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(45)
|
(46)
|
(48)
|
(50)
|
(53)
|
(59)
|
(64)
|
(69)
|
(75)
|
(79)
|
(85)
|
(94)
|
(103)
|
(112)
|
(118)
|
|
| Other |
(3)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
145
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
|
| Cash from Financing Activities |
125
N/A
|
152
+22%
|
196
+29%
|
118
-40%
|
31
-74%
|
(20)
N/A
|
(72)
-263%
|
(32)
+56%
|
11
N/A
|
85
+703%
|
131
+55%
|
168
+28%
|
173
+3%
|
173
0%
|
221
+28%
|
148
-33%
|
67
-55%
|
162
+141%
|
78
-52%
|
150
+93%
|
264
+76%
|
116
-56%
|
118
+1%
|
115
-2%
|
112
-3%
|
165
+47%
|
241
+47%
|
116
-52%
|
(1)
N/A
|
(143)
-15 647%
|
(235)
-64%
|
(186)
+21%
|
(56)
+70%
|
120
N/A
|
153
+27%
|
178
+16%
|
48
-73%
|
(48)
N/A
|
(70)
-45%
|
(108)
-54%
|
(92)
+15%
|
68
N/A
|
304
+345%
|
457
+50%
|
813
+78%
|
879
+8%
|
784
-11%
|
696
-11%
|
731
+5%
|
332
-55%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
1
N/A
|
1
+78%
|
2
+77%
|
3
+30%
|
9
+185%
|
5
-40%
|
5
-8%
|
1
-89%
|
8
+1 562%
|
4
-57%
|
4
N/A
|
6
+75%
|
7
+19%
|
10
+36%
|
31
+200%
|
32
+5%
|
(10)
N/A
|
104
N/A
|
4
-96%
|
(18)
N/A
|
53
N/A
|
(93)
N/A
|
(15)
+84%
|
(6)
+60%
|
(9)
-51%
|
21
N/A
|
(4)
N/A
|
28
N/A
|
(6)
N/A
|
(28)
-377%
|
37
N/A
|
(5)
N/A
|
(8)
-64%
|
33
N/A
|
(17)
N/A
|
(8)
+51%
|
(2)
+76%
|
(8)
-321%
|
0
N/A
|
19
+9 150%
|
49
+165%
|
19
-61%
|
71
+271%
|
22
-69%
|
11
-47%
|
26
+126%
|
(14)
N/A
|
18
N/A
|
11
-40%
|
(7)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(124)
N/A
|
(151)
-21%
|
(194)
-28%
|
(115)
+40%
|
(22)
+81%
|
25
N/A
|
77
+208%
|
32
-58%
|
(2)
N/A
|
(81)
-3 561%
|
(128)
-58%
|
(162)
-27%
|
(165)
-2%
|
(163)
+2%
|
(191)
-17%
|
(116)
+39%
|
(77)
+34%
|
(58)
+25%
|
(72)
-24%
|
(166)
-131%
|
(208)
-26%
|
(207)
+0%
|
(132)
+36%
|
(121)
+8%
|
(121)
0%
|
(144)
-19%
|
(245)
-70%
|
(88)
+64%
|
(5)
+94%
|
117
N/A
|
272
+133%
|
183
-33%
|
50
-73%
|
(88)
N/A
|
(170)
-93%
|
(186)
-10%
|
(50)
+73%
|
40
N/A
|
70
+75%
|
127
+80%
|
141
+11%
|
(49)
N/A
|
(232)
-373%
|
(435)
-87%
|
(801)
-84%
|
(852)
-6%
|
(797)
+6%
|
(677)
+15%
|
(721)
-6%
|
(339)
+53%
|
|