Parker-Hannifin Corp
NYSE:PH
Balance Sheet
Balance Sheet Decomposition
Parker-Hannifin Corp
Current Assets | 6.9B |
Cash & Short-Term Investments | 415.5m |
Receivables | 3.4B |
Other Current Assets | 3.2B |
Non-Current Assets | 22.6B |
PP&E | 2.9B |
Intangibles | 18.5B |
Other Non-Current Assets | 1.2B |
Current Liabilities | 8B |
Accounts Payable | 2B |
Accrued Liabilities | 1.4B |
Other Current Liabilities | 4.7B |
Non-Current Liabilities | 10B |
Long-Term Debt | 7.3B |
Other Non-Current Liabilities | 2.7B |
Balance Sheet
Parker-Hannifin Corp
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 614
|
1 181
|
1 222
|
885
|
822
|
3 220
|
686
|
733
|
536
|
475
|
|
Cash Equivalents |
1 614
|
1 181
|
1 222
|
885
|
822
|
3 220
|
686
|
733
|
536
|
475
|
|
Short-Term Investments |
574
|
733
|
882
|
39
|
33
|
151
|
71
|
39
|
28
|
8
|
|
Total Receivables |
2 247
|
1 985
|
1 826
|
2 186
|
2 474
|
2 442
|
2 130
|
2 544
|
2 914
|
3 260
|
|
Accounts Receivables |
1 858
|
1 620
|
1 594
|
1 931
|
2 146
|
2 131
|
1 885
|
2 218
|
2 370
|
2 951
|
|
Other Receivables |
389
|
365
|
232
|
255
|
328
|
311
|
245
|
326
|
544
|
309
|
|
Inventory |
1 372
|
1 300
|
1 173
|
1 549
|
1 621
|
1 678
|
1 815
|
2 091
|
2 215
|
2 908
|
|
Other Current Assets |
266
|
242
|
104
|
120
|
135
|
182
|
184
|
210
|
6 355
|
183
|
|
Total Current Assets |
6 072
|
5 441
|
5 208
|
4 780
|
5 085
|
7 673
|
4 885
|
5 617
|
12 047
|
6 834
|
|
PP&E Net |
1 824
|
1 664
|
1 568
|
1 937
|
1 856
|
1 768
|
2 431
|
2 398
|
2 256
|
3 098
|
|
PP&E Gross |
1 824
|
1 664
|
1 568
|
1 937
|
1 856
|
1 768
|
2 431
|
2 398
|
2 256
|
3 098
|
|
Accumulated Depreciation |
3 328
|
3 199
|
3 169
|
3 249
|
3 359
|
3 418
|
3 518
|
3 774
|
3 775
|
4 001
|
|
Intangible Assets |
1 188
|
1 013
|
923
|
2 307
|
2 016
|
1 783
|
3 799
|
3 520
|
3 136
|
8 451
|
|
Goodwill |
3 171
|
2 943
|
2 903
|
5 587
|
5 504
|
5 454
|
7 870
|
8 060
|
7 740
|
10 629
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
24
|
|
Long-Term Investments |
325
|
316
|
356
|
342
|
304
|
317
|
318
|
292
|
314
|
297
|
|
Other Long-Term Assets |
694
|
902
|
1 077
|
537
|
554
|
582
|
433
|
453
|
450
|
633
|
|
Other Assets |
3 171
|
2 943
|
2 903
|
5 587
|
5 504
|
5 454
|
7 870
|
8 060
|
7 740
|
10 629
|
|
Total Assets |
13 274
N/A
|
12 279
-7%
|
12 034
-2%
|
15 490
+29%
|
15 320
-1%
|
17 577
+15%
|
19 738
+12%
|
20 341
+3%
|
25 944
+28%
|
29 964
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 252
|
1 092
|
1 035
|
1 300
|
1 430
|
1 413
|
1 112
|
1 668
|
1 732
|
2 051
|
|
Accrued Liabilities |
961
|
895
|
834
|
932
|
930
|
982
|
980
|
1 138
|
2 092
|
1 298
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 422
|
1 789
|
|
Current Portion of Long-Term Debt |
817
|
223
|
362
|
1 008
|
638
|
587
|
810
|
3
|
302
|
1 979
|
|
Other Current Liabilities |
224
|
139
|
136
|
155
|
199
|
169
|
247
|
288
|
311
|
619
|
|
Total Current Liabilities |
3 253
|
2 349
|
2 366
|
3 396
|
3 197
|
3 152
|
3 148
|
3 097
|
5 859
|
7 735
|
|
Long-Term Debt |
1 508
|
2 724
|
2 652
|
4 862
|
4 319
|
6 521
|
7 652
|
6 582
|
9 756
|
8 897
|
|
Deferred Income Tax |
95
|
63
|
54
|
222
|
235
|
193
|
383
|
554
|
307
|
1 650
|
|
Minority Interest |
3
|
3
|
3
|
6
|
6
|
6
|
15
|
15
|
12
|
11
|
|
Other Liabilities |
1 756
|
2 035
|
2 383
|
1 743
|
1 704
|
1 743
|
2 427
|
1 695
|
1 162
|
1 344
|
|
Total Liabilities |
6 615
N/A
|
7 175
+8%
|
7 459
+4%
|
10 228
+37%
|
9 460
-8%
|
11 615
+23%
|
13 624
+17%
|
11 943
-12%
|
17 096
+43%
|
19 638
+15%
|
|
Equity | |||||||||||
Common Stock |
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
|
Retained Earnings |
9 174
|
9 842
|
10 303
|
10 930
|
11 626
|
12 778
|
13 531
|
14 915
|
15 662
|
17 042
|
|
Additional Paid In Capital |
595
|
623
|
628
|
544
|
497
|
462
|
417
|
330
|
327
|
306
|
|
Treasury Stock |
2 377
|
3 712
|
4 219
|
4 379
|
4 590
|
5 309
|
5 365
|
5 371
|
5 688
|
5 818
|
|
Other Equity |
823
|
1 739
|
2 228
|
1 924
|
1 763
|
2 059
|
2 559
|
1 567
|
1 543
|
1 293
|
|
Total Equity |
6 659
N/A
|
5 104
-23%
|
4 575
-10%
|
5 262
+15%
|
5 860
+11%
|
5 962
+2%
|
6 114
+3%
|
8 398
+37%
|
8 848
+5%
|
10 327
+17%
|
|
Total Liabilities & Equity |
13 274
N/A
|
12 279
-7%
|
12 034
-2%
|
15 490
+29%
|
15 320
-1%
|
17 577
+15%
|
19 738
+12%
|
20 341
+3%
|
25 944
+28%
|
29 964
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
149
|
139
|
134
|
133
|
132
|
128
|
129
|
129
|
128
|
128
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|