Pyrophyte Acquisition Corp
NYSE:PHYT
Income Statement
Earnings Waterfall
Pyrophyte Acquisition Corp
Income Statement
Pyrophyte Acquisition Corp
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-11%
|
(3)
-13%
|
(2)
+34%
|
(2)
-8%
|
(2)
-15%
|
(3)
-51%
|
(4)
-8%
|
(3)
+5%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
9
|
13
|
13
|
12
|
11
|
9
|
6
|
7
|
6
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
7
N/A
|
10
+55%
|
11
+5%
|
11
-1%
|
9
-18%
|
6
-26%
|
3
-60%
|
3
+37%
|
3
-27%
|
|
| Net Income | ||||||||||
| Income from Continuing Operations |
7
|
10
|
11
|
11
|
9
|
6
|
3
|
3
|
3
|
|
| Net Income (Common) |
7
N/A
|
10
+55%
|
11
+5%
|
11
-1%
|
9
-18%
|
6
-26%
|
3
-60%
|
3
+37%
|
3
-27%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.4
+60%
|
0.42
+5%
|
0.42
N/A
|
0.51
+21%
|
0.45
-12%
|
0.14
-69%
|
0.27
+93%
|
0.21
-22%
|
|