
Pinterest Inc
NYSE:PINS

Intrinsic Value
The intrinsic value of one
PINS
stock under the Base Case scenario is
33.06
USD.
Compared to the current market price of 25.265 USD,
Pinterest Inc
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pinterest Inc
Fundamental Analysis

Pinterest’s primary revenue stream still depends heavily on digital advertising, and a downturn in ad spending or increasing competition from established social platforms (Meta, TikTok) could limit its ability to achieve sustained growth or command premium ad rates.
Pinterest’s focus on product discovery rather than purely social sharing provides a unique advertising environment, capturing users with high intent to purchase. This differentiation could yield strong returns as advertisers seek more efficient, action-oriented ad platforms.

Revenue & Expenses Breakdown
Pinterest Inc
Balance Sheet Decomposition
Pinterest Inc
Current Assets | 3.5B |
Cash & Short-Term Investments | 2.5B |
Receivables | 893.4m |
Other Current Assets | 78.4m |
Non-Current Assets | 1.9B |
PP&E | 131.5m |
Intangibles | 110.1m |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Pinterest Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Pinterest Inc
Revenue
|
3.6B
USD
|
Cost of Revenue
|
-750.4m
USD
|
Gross Profit
|
2.9B
USD
|
Operating Expenses
|
-2.7B
USD
|
Operating Income
|
179.8m
USD
|
Other Expenses
|
1.7B
USD
|
Net Income
|
1.9B
USD
|
PINS Profitability Score
Profitability Due Diligence
Pinterest Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Pinterest Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
PINS Solvency Score
Solvency Due Diligence
Pinterest Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Pinterest Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PINS Price Targets Summary
Pinterest Inc
According to Wall Street analysts, the average 1-year price target for
PINS
is 46.297 USD
with a low forecast of 25.25 USD and a high forecast of 57.75 USD.
Dividends
Current shareholder yield for PINS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PINS
stock under the Base Case scenario is
33.06
USD.
Compared to the current market price of 25.265 USD,
Pinterest Inc
is
Undervalued by 24%.