Pinterest Inc
NYSE:PINS

Watchlist Manager
Pinterest Inc Logo
Pinterest Inc
NYSE:PINS
Watchlist
Price: 25.89 USD Market Closed
Market Cap: 17.5B USD

Intrinsic Value

The intrinsic value of one PINS stock under the Base Case scenario is 29.95 USD. Compared to the current market price of 25.89 USD, Pinterest Inc is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PINS Intrinsic Value
29.95 USD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Pinterest Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PINS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PINS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Pinterest Inc.

Explain Valuation
Compare PINS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Pinterest’s primary revenue stream still depends heavily on digital advertising, and a downturn in ad spending or increasing competition from established social platforms (Meta, TikTok) could limit its ability to achieve sustained growth or command premium ad rates.

Despite a large user base, Pinterest’s international monetization lags behind leading social networks. The company may struggle to catch up if it fails to localize content effectively or if advertisers remain hesitant to allocate budget on emerging platforms overseas.

User engagement improvements, particularly among Gen Z audiences, have been inconsistent. Without effective product innovation tailored to younger demographics, Pinterest risks stagnation in user growth and declining relevancy in a highly competitive market.

Bull Theses

Pinterest’s focus on product discovery rather than purely social sharing provides a unique advertising environment, capturing users with high intent to purchase. This differentiation could yield strong returns as advertisers seek more efficient, action-oriented ad platforms.

Success in new shopping-oriented features and ecommerce integrations with partners like Shopify positions Pinterest to capitalize on users’ interest in curated products. Deeper shopping experiences within the platform can expand average revenue per user and attract high-margin brand partnerships.

A continued emphasis on native content creation tools, such as Idea Pins, may enhance user engagement and lead to more advertiser-friendly inventory. By demonstrating strong traction with these features, Pinterest could justify premium ad pricing and strengthen its competitive advantage.

Show More Less
How do you feel about PINS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pinterest Inc

Current Assets 3.6B
Cash & Short-Term Investments 2.7B
Receivables 800.5m
Other Current Assets 93.6m
Non-Current Assets 1.9B
PP&E 185.3m
Intangibles 107.4m
Other Non-Current Assets 1.7B
Current Liabilities 426.3m
Accounts Payable 90.6m
Accrued Liabilities 335.7m
Non-Current Liabilities 264.1m
Other Non-Current Liabilities 264.1m
Efficiency

Free Cash Flow Analysis
Pinterest Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pinterest Inc

Revenue
4.1B USD
Cost of Revenue
-811.6m USD
Gross Profit
3.2B USD
Operating Expenses
-3B USD
Operating Income
280.3m USD
Other Expenses
1.7B USD
Net Income
2B USD
Fundamental Scores

PINS Profitability Score
Profitability Due Diligence

Pinterest Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

71/100
Profitability
Score

Pinterest Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

PINS Solvency Score
Solvency Due Diligence

Pinterest Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Pinterest Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PINS Price Targets Summary
Pinterest Inc

Wall Street analysts forecast PINS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PINS is 37.64 USD with a low forecast of 26.26 USD and a high forecast of 50.4 USD.

Lowest
Price Target
26.26 USD
1% Upside
Average
Price Target
37.64 USD
45% Upside
Highest
Price Target
50.4 USD
95% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Pinterest Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for PINS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PINS Insider Trading
Buy and sell transactions by insiders

PINS News

Other Videos
What is the Intrinsic Value of one PINS stock?

The intrinsic value of one PINS stock under the Base Case scenario is 29.95 USD.

Is PINS stock undervalued or overvalued?

Compared to the current market price of 25.89 USD, Pinterest Inc is Undervalued by 14%.

Back to Top