Park Aerospace Corp
NYSE:PKE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Park Aerospace Corp
NYSE:PKE
|
US |
|
Contec Co Ltd
TSE:6639
|
JP |
|
K
|
Krynica Vitamin SA
WSE:KVT
|
PL |
|
AVITA Medical Inc
OTC:AVHHL
|
US |
|
Uponor Oyj
OTC:UPNRF
|
FI |
|
J
|
Jiayin Group Inc
NASDAQ:JFIN
|
CN |
|
Xperi Holding Corp
LSE:0M2A
|
US |
|
K
|
Kwangmu Co Ltd
KOSDAQ:029480
|
KR |
|
M
|
Medco Energi Internasional Tbk PT
IDX:MEDC
|
ID |
|
C
|
Chi Kan Holdings Ltd
HKEX:9913
|
HK |
|
S
|
Shang Properties Inc
XPHS:SHNG
|
PH |
|
Bhagyanagar India Ltd
NSE:BHAGYANGR
|
IN |
|
Anghami Inc
NASDAQ:ANGH
|
AE |
|
K
|
Kojamo Oyj
OMXH:KOJAMO
|
FI |
Cash Flow Statement
Cash Flow Statement
Park Aerospace Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Mar-2008 | Jun-2008 | Aug-2008 | Nov-2008 | Mar-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Aug-2014 | Nov-2014 | Mar-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(26)
|
(12)
|
(6)
|
(5)
|
(51)
|
(59)
|
(41)
|
(35)
|
(4)
|
11
|
(5)
|
1
|
22
|
21
|
24
|
26
|
27
|
30
|
37
|
37
|
40
|
38
|
35
|
34
|
35
|
35
|
31
|
25
|
35
|
31
|
30
|
35
|
25
|
32
|
37
|
35
|
33
|
30
|
28
|
29
|
23
|
21
|
17
|
16
|
17
|
17
|
22
|
22
|
(42)
|
(39)
|
(42)
|
(45)
|
20
|
17
|
16
|
18
|
18
|
16
|
14
|
11
|
9
|
8
|
5
|
4
|
18
|
18
|
20
|
22
|
6
|
8
|
8
|
9
|
10
|
9
|
9
|
7
|
5
|
6
|
7
|
8
|
8
|
8
|
7
|
8
|
11
|
11
|
11
|
10
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
9
|
|
| Depreciation & Amortization |
16
|
16
|
17
|
18
|
18
|
16
|
15
|
13
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
64
|
0
|
0
|
62
|
(3)
|
(14)
|
(14)
|
(12)
|
(11)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(48)
|
0
|
(48)
|
(50)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
14
|
1
|
(2)
|
(1)
|
49
|
0
|
52
|
50
|
21
|
0
|
0
|
22
|
1
|
0
|
0
|
(0)
|
3
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(14)
|
(14)
|
(14)
|
(14)
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
6
|
6
|
4
|
5
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
13
|
14
|
14
|
16
|
2
|
1
|
0
|
(4)
|
0
|
0
|
(0)
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
7
|
6
|
2
|
1
|
(6)
|
0
|
0
|
4
|
2
|
2
|
2
|
(3)
|
(1)
|
(1)
|
1
|
3
|
3
|
7
|
7
|
10
|
12
|
9
|
11
|
10
|
10
|
10
|
9
|
9
|
5
|
5
|
3
|
2
|
4
|
4
|
6
|
6
|
7
|
6
|
7
|
8
|
7
|
7
|
0
|
7
|
6
|
6
|
8
|
4
|
1
|
1
|
(1)
|
(0)
|
2
|
13
|
14
|
12
|
15
|
3
|
4
|
4
|
4
|
4
|
3
|
4
|
2
|
4
|
3
|
1
|
14
|
12
|
19
|
20
|
8
|
9
|
2
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
7
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
7
|
7
|
|
| Cash Interest Paid |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
24
|
(1)
|
0
|
(4)
|
1
|
10
|
19
|
4
|
3
|
0
|
(14)
|
(7)
|
(5)
|
(13)
|
(6)
|
(4)
|
(3)
|
(8)
|
(12)
|
(15)
|
(12)
|
2
|
(2)
|
2
|
(2)
|
(7)
|
(1)
|
0
|
11
|
12
|
12
|
6
|
(9)
|
(14)
|
(13)
|
(0)
|
(1)
|
4
|
(1)
|
(7)
|
(1)
|
(7)
|
(5)
|
(5)
|
(7)
|
(4)
|
(3)
|
(0)
|
2
|
2
|
7
|
5
|
6
|
5
|
4
|
2
|
2
|
7
|
2
|
2
|
1
|
(3)
|
(2)
|
(0)
|
18
|
15
|
18
|
19
|
(2)
|
1
|
(7)
|
(8)
|
(7)
|
(5)
|
2
|
2
|
5
|
3
|
(1)
|
(3)
|
(4)
|
(7)
|
(7)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(3)
|
(3)
|
(7)
|
(5)
|
(9)
|
(8)
|
|
| Cash from Operating Activities |
23
N/A
|
5
-81%
|
9
+92%
|
8
-13%
|
16
+116%
|
17
+4%
|
45
+170%
|
33
-27%
|
32
-1%
|
43
+33%
|
13
-71%
|
27
+115%
|
28
+2%
|
19
-30%
|
29
+48%
|
32
+10%
|
37
+17%
|
36
-2%
|
38
+5%
|
35
-8%
|
36
+2%
|
49
+36%
|
41
-15%
|
44
+6%
|
42
-5%
|
37
-13%
|
38
+4%
|
34
-10%
|
35
+3%
|
31
-12%
|
30
-1%
|
28
-7%
|
24
-17%
|
25
+6%
|
31
+22%
|
42
+38%
|
43
+1%
|
44
+4%
|
38
-14%
|
31
-18%
|
31
+0%
|
24
-25%
|
23
-3%
|
22
-4%
|
19
-12%
|
23
+21%
|
26
+11%
|
29
+11%
|
30
+6%
|
33
+10%
|
36
+7%
|
29
-19%
|
29
+1%
|
14
-52%
|
13
-7%
|
15
+16%
|
14
-6%
|
28
+102%
|
21
-26%
|
18
-14%
|
13
-26%
|
7
-45%
|
6
-20%
|
7
+28%
|
3
-55%
|
1
-84%
|
5
+904%
|
9
+75%
|
8
-19%
|
10
+39%
|
3
-71%
|
(1)
N/A
|
5
N/A
|
7
+40%
|
12
+69%
|
11
-9%
|
13
+16%
|
12
-5%
|
10
-20%
|
8
-19%
|
8
+3%
|
4
-50%
|
4
-14%
|
7
+101%
|
6
-8%
|
7
+1%
|
6
-15%
|
3
-37%
|
4
+27%
|
4
-12%
|
8
+109%
|
9
+12%
|
5
-48%
|
7
+43%
|
3
-53%
|
6
+75%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(26)
|
(22)
|
(14)
|
(10)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(8)
|
(9)
|
(11)
|
(12)
|
(7)
|
(5)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Items |
(17)
|
(31)
|
(28)
|
(23)
|
(14)
|
(27)
|
(46)
|
(22)
|
(4)
|
20
|
19
|
2
|
(27)
|
(50)
|
(44)
|
(41)
|
12
|
(23)
|
6
|
(20)
|
4
|
46
|
22
|
30
|
(23)
|
(12)
|
(70)
|
(74)
|
(78)
|
28
|
102
|
102
|
79
|
(85)
|
(96)
|
(65)
|
(36)
|
61
|
42
|
13
|
(4)
|
(50)
|
(35)
|
2
|
46
|
46
|
(36)
|
(45)
|
(50)
|
(53)
|
2
|
26
|
6
|
(24)
|
32
|
(17)
|
(8)
|
31
|
3
|
20
|
3
|
(56)
|
(67)
|
(71)
|
43
|
98
|
113
|
105
|
157
|
136
|
115
|
105
|
(36)
|
(11)
|
4
|
24
|
40
|
33
|
21
|
15
|
(25)
|
(29)
|
(9)
|
(7)
|
(6)
|
27
|
31
|
30
|
32
|
6
|
5
|
14
|
25
|
27
|
33
|
45
|
|
| Cash from Investing Activities |
(43)
N/A
|
(53)
-23%
|
(43)
+19%
|
(33)
+22%
|
(21)
+38%
|
(32)
-58%
|
(51)
-56%
|
(27)
+48%
|
(9)
+68%
|
17
N/A
|
15
-11%
|
(1)
N/A
|
(31)
-2 516%
|
(54)
-77%
|
(48)
+12%
|
(46)
+5%
|
7
N/A
|
(27)
N/A
|
2
N/A
|
(24)
N/A
|
(1)
+97%
|
40
N/A
|
15
-64%
|
24
+62%
|
(28)
N/A
|
(20)
+26%
|
(79)
-288%
|
(85)
-7%
|
(90)
-6%
|
21
N/A
|
97
+370%
|
100
+4%
|
76
-24%
|
(88)
N/A
|
(100)
-13%
|
(69)
+30%
|
(40)
+43%
|
56
N/A
|
37
-34%
|
8
-78%
|
(8)
N/A
|
(53)
-603%
|
(37)
+31%
|
1
N/A
|
45
+7 519%
|
44
-1%
|
(38)
N/A
|
(46)
-23%
|
(51)
-10%
|
(54)
-7%
|
1
N/A
|
25
+2 963%
|
5
-78%
|
(25)
N/A
|
31
N/A
|
(18)
N/A
|
(8)
+55%
|
31
N/A
|
3
-91%
|
20
+606%
|
2
-88%
|
(56)
N/A
|
(68)
-22%
|
(72)
-6%
|
42
N/A
|
98
+132%
|
113
+16%
|
105
-7%
|
154
+47%
|
132
-14%
|
110
-16%
|
99
-11%
|
(43)
N/A
|
(19)
+56%
|
(5)
+74%
|
16
N/A
|
33
+103%
|
27
-19%
|
15
-43%
|
10
-37%
|
(30)
N/A
|
(32)
-7%
|
(12)
+63%
|
(8)
+28%
|
(7)
+16%
|
26
N/A
|
31
+19%
|
29
-5%
|
31
+8%
|
6
-82%
|
5
-18%
|
14
+197%
|
24
+73%
|
26
+6%
|
31
+23%
|
43
+37%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
4
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
(1)
|
(11)
|
(14)
|
(14)
|
(12)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(4)
|
(4)
|
(6)
|
(3)
|
(1)
|
|
| Net Issuance of Debt |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
(10)
|
(13)
|
(15)
|
(18)
|
(19)
|
(17)
|
(16)
|
(14)
|
(3)
|
(3)
|
(3)
|
(4)
|
(72)
|
0
|
(70)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(47)
|
(47)
|
(27)
|
(27)
|
(37)
|
(37)
|
(37)
|
(37)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(29)
|
(29)
|
(29)
|
(29)
|
(8)
|
(8)
|
(8)
|
(8)
|
(60)
|
(60)
|
(60)
|
(60)
|
(61)
|
(61)
|
(61)
|
(61)
|
(40)
|
(40)
|
(40)
|
(40)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(69)
|
(69)
|
(69)
|
(69)
|
(95)
|
(95)
|
(95)
|
(95)
|
(29)
|
(29)
|
(29)
|
(29)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(29)
|
(30)
|
(30)
|
(31)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
(25)
|
25
|
(0)
|
(0)
|
(0)
|
(10)
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
10
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(4)
N/A
|
(3)
+28%
|
(3)
N/A
|
(3)
-3%
|
(4)
-32%
|
(4)
0%
|
(4)
+1%
|
(4)
-3%
|
(4)
+7%
|
(3)
+16%
|
(3)
+6%
|
(3)
+10%
|
(24)
-711%
|
(24)
-2%
|
(23)
+5%
|
(22)
+1%
|
(22)
+1%
|
(21)
+4%
|
(44)
-105%
|
(45)
-2%
|
(25)
+45%
|
(24)
+3%
|
(34)
-40%
|
(34)
0%
|
(34)
-1%
|
(34)
-1%
|
(4)
+90%
|
(4)
-8%
|
(4)
-2%
|
(6)
-54%
|
(5)
+10%
|
(6)
-5%
|
(6)
-7%
|
(5)
+24%
|
(6)
-32%
|
(6)
+4%
|
(25)
-320%
|
(27)
-7%
|
(26)
+2%
|
(26)
-2%
|
(6)
+76%
|
(6)
-1%
|
(7)
-9%
|
(7)
-1%
|
(8)
-9%
|
(8)
+0%
|
(8)
+2%
|
(7)
+10%
|
(33)
-374%
|
(33)
+0%
|
(31)
+4%
|
(32)
-3%
|
(26)
+19%
|
(63)
-143%
|
(69)
-10%
|
(72)
-3%
|
(50)
+31%
|
(13)
+73%
|
(9)
+32%
|
(7)
+19%
|
(11)
-52%
|
(11)
N/A
|
(11)
-2%
|
(12)
-2%
|
(131)
-1 032%
|
(130)
+1%
|
(128)
+1%
|
(127)
+1%
|
(106)
+17%
|
(106)
N/A
|
(106)
0%
|
(106)
0%
|
(28)
+73%
|
(30)
-6%
|
(30)
-1%
|
(30)
0%
|
(10)
+68%
|
(8)
+17%
|
(8)
+6%
|
(7)
+4%
|
(7)
0%
|
(7)
0%
|
(8)
-4%
|
(8)
-4%
|
(8)
0%
|
(31)
-282%
|
(33)
-6%
|
(33)
-1%
|
(33)
-1%
|
(11)
+66%
|
(12)
-6%
|
(14)
-20%
|
(14)
+5%
|
(16)
-15%
|
(13)
+16%
|
(11)
+19%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
(0)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(24)
N/A
|
(51)
-111%
|
(37)
+28%
|
(28)
+24%
|
(7)
+73%
|
(18)
-144%
|
(9)
+51%
|
2
N/A
|
20
+788%
|
57
+185%
|
25
-56%
|
24
-3%
|
(26)
N/A
|
(59)
-127%
|
(43)
+27%
|
(38)
+11%
|
22
N/A
|
(12)
N/A
|
(2)
+82%
|
(32)
-1 402%
|
11
N/A
|
65
+490%
|
23
-65%
|
35
+51%
|
(19)
N/A
|
(18)
+7%
|
(45)
-154%
|
(55)
-23%
|
(59)
-9%
|
45
N/A
|
122
+171%
|
123
+1%
|
93
-24%
|
(68)
N/A
|
(75)
-11%
|
(34)
+55%
|
(22)
+35%
|
74
N/A
|
49
-33%
|
13
-73%
|
17
+30%
|
(36)
N/A
|
(21)
+41%
|
15
N/A
|
57
+270%
|
61
+7%
|
(18)
N/A
|
(24)
-32%
|
(53)
-118%
|
(54)
-2%
|
4
N/A
|
22
+380%
|
8
-61%
|
(74)
N/A
|
(25)
+66%
|
(74)
-193%
|
(44)
+40%
|
45
N/A
|
14
-69%
|
30
+112%
|
5
-84%
|
(60)
N/A
|
(73)
-23%
|
(76)
-4%
|
(84)
-11%
|
(31)
+64%
|
(9)
+70%
|
(14)
-46%
|
53
N/A
|
33
-37%
|
4
-87%
|
(10)
N/A
|
(66)
-536%
|
(42)
+37%
|
(23)
+45%
|
(3)
+87%
|
36
N/A
|
31
-15%
|
17
-44%
|
10
-42%
|
(29)
N/A
|
(35)
-21%
|
(16)
+55%
|
(9)
+41%
|
(9)
+8%
|
2
N/A
|
4
+135%
|
(0)
N/A
|
2
N/A
|
(2)
N/A
|
1
N/A
|
9
+986%
|
15
+75%
|
17
+10%
|
21
+29%
|
38
+76%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(17)
-632%
|
(6)
+67%
|
(3)
+51%
|
10
N/A
|
12
+21%
|
41
+246%
|
28
-31%
|
28
-1%
|
39
+42%
|
9
-78%
|
24
+182%
|
24
+1%
|
15
-37%
|
25
+63%
|
27
+7%
|
33
+22%
|
32
-1%
|
35
+7%
|
31
-9%
|
31
-2%
|
42
+37%
|
34
-19%
|
37
+9%
|
37
+0%
|
28
-25%
|
29
+3%
|
23
-21%
|
23
N/A
|
24
+3%
|
25
+7%
|
26
+4%
|
20
-23%
|
22
+8%
|
26
+21%
|
38
+43%
|
39
+3%
|
40
+2%
|
34
-15%
|
27
-21%
|
27
+2%
|
21
-24%
|
21
+1%
|
20
-3%
|
18
-11%
|
22
+22%
|
25
+13%
|
28
+13%
|
29
+6%
|
33
+12%
|
35
+7%
|
28
-20%
|
29
+2%
|
13
-53%
|
12
-7%
|
14
+17%
|
14
-6%
|
28
+106%
|
21
-26%
|
18
-14%
|
13
-26%
|
7
-46%
|
5
-24%
|
7
+31%
|
3
-60%
|
0
-98%
|
5
+8 150%
|
9
+77%
|
5
-46%
|
6
+22%
|
(2)
N/A
|
(8)
-346%
|
(2)
+79%
|
(0)
+86%
|
4
N/A
|
3
-8%
|
6
+59%
|
6
+7%
|
4
-36%
|
2
-43%
|
4
+77%
|
1
-68%
|
1
-15%
|
6
+434%
|
5
-2%
|
5
0%
|
5
-12%
|
3
-44%
|
4
+40%
|
3
-10%
|
8
+125%
|
9
+13%
|
4
-56%
|
5
+40%
|
2
-66%
|
3
+88%
|
|