Planet Fitness Inc
NYSE:PLNT

Watchlist Manager
Planet Fitness Inc Logo
Planet Fitness Inc
NYSE:PLNT
Watchlist
Price: 108.34 USD -0.74% Market Closed
Market Cap: 9B USD

Intrinsic Value

The intrinsic value of one PLNT stock under the Base Case scenario is 79.12 USD. Compared to the current market price of 108.34 USD, Planet Fitness Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PLNT Intrinsic Value
79.12 USD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Planet Fitness Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PLNT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PLNT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Planet Fitness Inc.

Explain Valuation
Compare PLNT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PLNT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Planet Fitness Inc

Current Assets 625.7m
Cash & Short-Term Investments 443.4m
Receivables 95.7m
Other Current Assets 86.5m
Non-Current Assets 2.4B
Long-Term Investments 148.6m
PP&E 851.6m
Intangibles 1B
Other Non-Current Assets 426.2m
Current Liabilities 300.4m
Accounts Payable 48m
Accrued Liabilities 98.8m
Other Current Liabilities 153.7m
Non-Current Liabilities 3B
Long-Term Debt 2.1B
Other Non-Current Liabilities 816.7m
Efficiency

Free Cash Flow Analysis
Planet Fitness Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Planet Fitness Inc

Revenue
1.3B USD
Cost of Revenue
-619.4m USD
Gross Profit
668.9m USD
Operating Expenses
-290.5m USD
Operating Income
378.4m USD
Other Expenses
-172.6m USD
Net Income
205.8m USD
Fundamental Scores

PLNT Profitability Score
Profitability Due Diligence

Planet Fitness Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Exceptional Gross Margin
Sustainable 3Y Average Operating Margin
Strong 3Y Average Gross Margin
43/100
Profitability
Score

Planet Fitness Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

PLNT Solvency Score
Solvency Due Diligence

Planet Fitness Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Planet Fitness Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PLNT Price Targets Summary
Planet Fitness Inc

Wall Street analysts forecast PLNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PLNT is 131.5 USD with a low forecast of 109.08 USD and a high forecast of 194.25 USD.

Lowest
Price Target
109.08 USD
1% Upside
Average
Price Target
131.5 USD
21% Upside
Highest
Price Target
194.25 USD
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PLNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PLNT Insider Trading
Buy and sell transactions by insiders

PLNT News

Other Videos
What is the Intrinsic Value of one PLNT stock?

The intrinsic value of one PLNT stock under the Base Case scenario is 79.12 USD.

Is PLNT stock undervalued or overvalued?

Compared to the current market price of 108.34 USD, Planet Fitness Inc is Overvalued by 27%.

Back to Top