First Time Loading...
P

Plymouth Industrial REIT Inc
NYSE:PLYM

Watchlist Manager
Plymouth Industrial REIT Inc
NYSE:PLYM
Watchlist
Price: 20.17 USD 0.55% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Plymouth Industrial REIT, Inc. engages in the acquisition, ownership, and management of single and multi-tenant distribution centers, warehouses, and light industrial properties. [ Read More ]

The intrinsic value of one PLYM stock under the Base Case scenario is 19.06 USD. Compared to the current market price of 20.17 USD, Plymouth Industrial REIT Inc is Overvalued by 5%.

Key Points:
PLYM Intrinsic Value
Base Case
19.06 USD
Overvaluation 5%
Intrinsic Value
Price
P
Base Case Scenario

Valuation Backtest
Plymouth Industrial REIT Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PLYM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Plymouth Industrial REIT Inc

Provide an overview of the primary business activities
of Plymouth Industrial REIT Inc.

What unique competitive advantages
does Plymouth Industrial REIT Inc hold over its rivals?

What risks and challenges
does Plymouth Industrial REIT Inc face in the near future?

Has there been any significant insider trading activity
in Plymouth Industrial REIT Inc recently?

Summarize the latest earnings call
of Plymouth Industrial REIT Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Plymouth Industrial REIT Inc.

Provide P/S
for Plymouth Industrial REIT Inc.

Provide P/E
for Plymouth Industrial REIT Inc.

Provide P/OCF
for Plymouth Industrial REIT Inc.

Provide P/FCFE
for Plymouth Industrial REIT Inc.

Provide P/B
for Plymouth Industrial REIT Inc.

Provide EV/S
for Plymouth Industrial REIT Inc.

Provide EV/GP
for Plymouth Industrial REIT Inc.

Provide EV/EBITDA
for Plymouth Industrial REIT Inc.

Provide EV/EBIT
for Plymouth Industrial REIT Inc.

Provide EV/OCF
for Plymouth Industrial REIT Inc.

Provide EV/FCFF
for Plymouth Industrial REIT Inc.

Provide EV/IC
for Plymouth Industrial REIT Inc.

Show me price targets
for Plymouth Industrial REIT Inc made by professional analysts.

What are the Revenue projections
for Plymouth Industrial REIT Inc?

How accurate were the past Revenue estimates
for Plymouth Industrial REIT Inc?

What are the Net Income projections
for Plymouth Industrial REIT Inc?

How accurate were the past Net Income estimates
for Plymouth Industrial REIT Inc?

What are the EPS projections
for Plymouth Industrial REIT Inc?

How accurate were the past EPS estimates
for Plymouth Industrial REIT Inc?

What are the EBIT projections
for Plymouth Industrial REIT Inc?

How accurate were the past EBIT estimates
for Plymouth Industrial REIT Inc?

Compare the revenue forecasts
for Plymouth Industrial REIT Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Plymouth Industrial REIT Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Plymouth Industrial REIT Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Plymouth Industrial REIT Inc compared to its peers.

Compare the P/E ratios
of Plymouth Industrial REIT Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Plymouth Industrial REIT Inc with its peers.

Analyze the financial leverage
of Plymouth Industrial REIT Inc compared to its main competitors.

Show all profitability ratios
for Plymouth Industrial REIT Inc.

Provide ROE
for Plymouth Industrial REIT Inc.

Provide ROA
for Plymouth Industrial REIT Inc.

Provide ROIC
for Plymouth Industrial REIT Inc.

Provide ROCE
for Plymouth Industrial REIT Inc.

Provide Gross Margin
for Plymouth Industrial REIT Inc.

Provide Operating Margin
for Plymouth Industrial REIT Inc.

Provide Net Margin
for Plymouth Industrial REIT Inc.

Provide FCF Margin
for Plymouth Industrial REIT Inc.

Show all solvency ratios
for Plymouth Industrial REIT Inc.

Provide D/E Ratio
for Plymouth Industrial REIT Inc.

Provide D/A Ratio
for Plymouth Industrial REIT Inc.

Provide Interest Coverage Ratio
for Plymouth Industrial REIT Inc.

Provide Altman Z-Score Ratio
for Plymouth Industrial REIT Inc.

Provide Quick Ratio
for Plymouth Industrial REIT Inc.

Provide Current Ratio
for Plymouth Industrial REIT Inc.

Provide Cash Ratio
for Plymouth Industrial REIT Inc.

What is the historical Revenue growth
over the last 5 years for Plymouth Industrial REIT Inc?

What is the historical Net Income growth
over the last 5 years for Plymouth Industrial REIT Inc?

What is the current Free Cash Flow
of Plymouth Industrial REIT Inc?

Financials

Balance Sheet Decomposition
Plymouth Industrial REIT Inc

Current Assets 14.5m
Cash & Short-Term Investments 14.5m
Non-Current Assets 1.4B
PP&E 1.3B
Intangibles 51.5m
Other Non-Current Assets 71.3m
Current Liabilities 73.9m
Accounts Payable 68.1m
Accrued Liabilities 5.8m
Non-Current Liabilities 885m
Long-Term Debt 872.5m
Other Non-Current Liabilities 12.4m
Efficiency

Earnings Waterfall
Plymouth Industrial REIT Inc

Revenue
199.8m USD
Cost of Revenue
-62.5m USD
Gross Profit
137.3m USD
Operating Expenses
-107.8m USD
Operating Income
29.5m USD
Other Expenses
-20.7m USD
Net Income
8.8m USD

Free Cash Flow Analysis
Plymouth Industrial REIT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

PLYM Profitability Score
Profitability Due Diligence

Plymouth Industrial REIT Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
42/100
Profitability
Score

Plymouth Industrial REIT Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

PLYM Solvency Score
Solvency Due Diligence

Plymouth Industrial REIT Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
17/100
Solvency
Score

Plymouth Industrial REIT Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PLYM Price Targets Summary
Plymouth Industrial REIT Inc

Wall Street analysts forecast PLYM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PLYM is 25.5 USD with a low forecast of 22.22 USD and a high forecast of 28.35 USD.

Lowest
Price Target
22.22 USD
10% Upside
Average
Price Target
25.5 USD
26% Upside
Highest
Price Target
28.35 USD
41% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

PLYM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

PLYM Price
Plymouth Industrial REIT Inc

1M 1M
-7%
6M 6M
+0%
1Y 1Y
0%
3Y 3Y
+24%
5Y 5Y
+52%
10Y 10Y
+63%
Annual Price Range
20.17
52w Low
19.39
52w High
25.42
Price Metrics
Average Annual Return 20.77%
Standard Deviation of Annual Returns 65.25%
Max Drawdown -63%
Shares Statistics
Market Capitalization 912.7m USD
Shares Outstanding 45 740 500
Percentage of Shares Shorted 3.04%

PLYM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Plymouth Industrial REIT Inc

Country

United States of America

Industry

Real Estate

Market Cap

912.7m USD

Dividend Yield

4.71%

Description

Plymouth Industrial REIT, Inc. engages in the acquisition, ownership, and management of single and multi-tenant distribution centers, warehouses, and light industrial properties. The company is headquartered in Boston, Massachusetts and currently employs 39 full-time employees. The company went IPO on 2017-06-09. The firm is focused on the acquisition, ownership, management, redevelopment and development of single and multi-tenant industrial properties, including distribution centers, warehouses, light industrial and small bay industrial properties, located in primary and secondary markets, as well as select sub-markets in United States. The Company’s portfolio consists of approximately 128 industrial properties, which consists of 163 buildings located in 11 states with an aggregate of approximately 29.5 million rentable square feet. The firm owns substantially all of its assets and conducts substantially all of its business through Plymouth Industrial OP, LP (the Operating Partnership). Its properties are located in Atlanta, Boston, Chicago, Cincinnati, Cleveland, Columbus, Indianapolis, Jacksonville, Kansas City and others.

Contact

MASSACHUSETTS
Boston
20 Custom House Street - 11Th Floor
+16173403814.0
http://www.plymouthreit.com/

IPO

2017-06-09

Employees

39

Officers

Co-Founder, Chairman & CEO
Mr. Jeffrey Earle Witherell
Executive VP & CFO
Mr. Anthony J. Saladino
Executive Vice President of Asset Management
Mr. James M. Connolly
Senior VP & Chief Accounting Officer
Mr. Lyndon J. Blakesley
Senior VP, General Counsel & Secretary
Ms. Anne Alger Hayward Esq.
Senior Vice President of Corporate Development
Mr. Scott L. Robinson
Show More
Senior VP & Head of Acquisitions
Mr. Benjamin P. Coues
Senior Vice President of Asset Management
Mr. Daniel Heffernan
Show Less

See Also

Discover More
What is the Intrinsic Value of one PLYM stock?

The intrinsic value of one PLYM stock under the Base Case scenario is 19.06 USD.

Is PLYM stock undervalued or overvalued?

Compared to the current market price of 20.17 USD, Plymouth Industrial REIT Inc is Overvalued by 5%.