Post Holdings Inc
NYSE:POST
Balance Sheet
Balance Sheet Decomposition
Post Holdings Inc
Current Assets | 1.8B |
Cash & Short-Term Investments | 333.4m |
Receivables | 569.3m |
Other Current Assets | 908.2m |
Non-Current Assets | 10.4B |
PP&E | 2.1B |
Intangibles | 7.9B |
Other Non-Current Assets | 373.4m |
Current Liabilities | 839.5m |
Accounts Payable | 396.3m |
Other Current Liabilities | 443.2m |
Non-Current Liabilities | 7.4B |
Long-Term Debt | 6.4B |
Other Non-Current Liabilities | 956.7m |
Balance Sheet
Post Holdings Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
268
|
841
|
1 144
|
1 526
|
990
|
1 051
|
1 188
|
817
|
587
|
93
|
|
Cash Equivalents |
268
|
841
|
1 144
|
1 526
|
990
|
1 051
|
1 188
|
817
|
587
|
93
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
442
|
0
|
|
Total Receivables |
414
|
366
|
385
|
481
|
462
|
445
|
442
|
554
|
544
|
512
|
|
Accounts Receivables |
331
|
358
|
385
|
420
|
411
|
406
|
392
|
470
|
497
|
450
|
|
Other Receivables |
83
|
8
|
0
|
61
|
51
|
39
|
50
|
84
|
47
|
62
|
|
Inventory |
381
|
465
|
503
|
574
|
484
|
580
|
599
|
595
|
549
|
790
|
|
Other Current Assets |
156
|
100
|
45
|
36
|
264
|
51
|
59
|
121
|
102
|
83
|
|
Total Current Assets |
1 219
|
1 773
|
2 077
|
2 616
|
2 200
|
2 126
|
2 288
|
2 086
|
2 223
|
1 479
|
|
PP&E Net |
832
|
1 333
|
1 354
|
1 691
|
1 710
|
1 736
|
1 896
|
1 965
|
1 875
|
2 198
|
|
PP&E Gross |
832
|
1 333
|
1 354
|
1 691
|
1 710
|
1 736
|
1 896
|
1 965
|
1 875
|
2 198
|
|
Accumulated Depreciation |
289
|
405
|
546
|
703
|
833
|
1 001
|
1 200
|
1 400
|
1 517
|
1 748
|
|
Intangible Assets |
2 643
|
2 969
|
2 834
|
3 354
|
3 539
|
3 339
|
3 198
|
3 148
|
2 712
|
3 212
|
|
Goodwill |
2 887
|
3 073
|
3 080
|
4 032
|
4 500
|
4 400
|
4 439
|
4 568
|
4 350
|
4 574
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
146
|
114
|
416
|
4
|
0
|
|
Other Long-Term Assets |
151
|
16
|
16
|
184
|
1 109
|
206
|
213
|
233
|
144
|
184
|
|
Other Assets |
2 887
|
3 073
|
3 080
|
4 032
|
4 500
|
4 400
|
4 439
|
4 568
|
4 350
|
4 574
|
|
Total Assets |
7 731
N/A
|
9 164
+19%
|
9 361
+2%
|
11 877
+27%
|
13 058
+10%
|
11 952
-8%
|
12 147
+2%
|
12 415
+2%
|
11 308
-9%
|
11 647
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
194
|
226
|
229
|
307
|
329
|
350
|
358
|
459
|
388
|
354
|
|
Accrued Liabilities |
135
|
168
|
196
|
135
|
177
|
167
|
221
|
211
|
297
|
345
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
26
|
16
|
12
|
22
|
22
|
14
|
65
|
117
|
1
|
1
|
|
Other Current Liabilities |
165
|
201
|
197
|
241
|
264
|
273
|
331
|
262
|
138
|
105
|
|
Total Current Liabilities |
520
|
611
|
634
|
704
|
792
|
803
|
974
|
1 049
|
824
|
805
|
|
Long-Term Debt |
3 831
|
4 455
|
4 551
|
7 149
|
7 232
|
7 066
|
6 959
|
6 923
|
5 957
|
6 039
|
|
Deferred Income Tax |
915
|
832
|
727
|
906
|
778
|
689
|
785
|
864
|
688
|
674
|
|
Minority Interest |
0
|
0
|
0
|
10
|
10
|
11
|
26
|
317
|
318
|
9
|
|
Other Liabilities |
182
|
290
|
440
|
328
|
1 194
|
457
|
600
|
520
|
267
|
277
|
|
Total Liabilities |
5 448
N/A
|
6 188
+14%
|
6 352
+3%
|
9 097
+43%
|
10 007
+10%
|
9 026
-10%
|
9 292
+3%
|
9 672
+4%
|
8 054
-17%
|
7 805
-3%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
306
|
421
|
424
|
376
|
88
|
208
|
209
|
347
|
1 109
|
1 417
|
|
Additional Paid In Capital |
2 669
|
3 539
|
3 546
|
3 567
|
3 591
|
3 735
|
4 183
|
4 254
|
4 748
|
5 288
|
|
Treasury Stock |
53
|
53
|
53
|
371
|
590
|
921
|
1 509
|
1 902
|
2 341
|
2 728
|
|
Other Equity |
28
|
89
|
60
|
40
|
39
|
97
|
29
|
43
|
263
|
135
|
|
Total Equity |
2 283
N/A
|
2 976
+30%
|
3 009
+1%
|
2 780
-8%
|
3 050
+10%
|
2 926
-4%
|
2 855
-2%
|
2 742
-4%
|
3 254
+19%
|
3 842
+18%
|
|
Total Liabilities & Equity |
7 731
N/A
|
9 164
+19%
|
9 361
+2%
|
11 877
+27%
|
13 058
+10%
|
11 952
-8%
|
12 147
+2%
|
12 415
+2%
|
11 308
-9%
|
11 647
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
45
|
62
|
65
|
66
|
67
|
72
|
66
|
63
|
59
|
60
|
|
Preferred Shares Outstanding |
6
|
6
|
5
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|