Post Holdings Inc
NYSE:POST
Balance Sheet
Balance Sheet Decomposition
Post Holdings Inc
Post Holdings Inc
Balance Sheet
Post Holdings Inc
| Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
5
|
2
|
58
|
402
|
268
|
841
|
1 144
|
1 526
|
990
|
1 051
|
1 188
|
817
|
587
|
93
|
787
|
177
|
|
| Cash Equivalents |
5
|
2
|
58
|
402
|
268
|
841
|
1 144
|
1 526
|
990
|
1 051
|
1 188
|
817
|
587
|
93
|
787
|
177
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
442
|
0
|
0
|
0
|
|
| Total Receivables |
66
|
59
|
57
|
83
|
414
|
366
|
385
|
481
|
462
|
445
|
442
|
554
|
544
|
512
|
583
|
735
|
|
| Accounts Receivables |
58
|
45
|
55
|
83
|
331
|
358
|
385
|
420
|
411
|
406
|
392
|
470
|
497
|
450
|
472
|
672
|
|
| Other Receivables |
8
|
14
|
2
|
0
|
83
|
8
|
0
|
61
|
51
|
39
|
50
|
84
|
47
|
62
|
111
|
64
|
|
| Inventory |
70
|
67
|
79
|
122
|
381
|
465
|
503
|
574
|
484
|
580
|
599
|
595
|
549
|
790
|
754
|
875
|
|
| Other Current Assets |
6
|
8
|
16
|
61
|
156
|
100
|
45
|
36
|
264
|
51
|
59
|
121
|
102
|
83
|
107
|
238
|
|
| Total Current Assets |
147
|
135
|
210
|
668
|
1 219
|
1 773
|
2 077
|
2 616
|
2 200
|
2 126
|
2 288
|
2 086
|
2 223
|
1 479
|
2 232
|
2 025
|
|
| PP&E Net |
446
|
412
|
405
|
389
|
832
|
1 333
|
1 354
|
1 691
|
1 710
|
1 736
|
1 896
|
1 965
|
1 875
|
2 198
|
2 541
|
2 959
|
|
| PP&E Gross |
446
|
412
|
405
|
389
|
832
|
1 333
|
1 354
|
1 691
|
1 710
|
1 736
|
1 896
|
1 965
|
1 875
|
2 198
|
2 541
|
2 959
|
|
| Accumulated Depreciation |
88
|
133
|
194
|
252
|
289
|
405
|
546
|
703
|
833
|
1 001
|
1 200
|
1 400
|
1 517
|
1 748
|
2 024
|
2 257
|
|
| Intangible Assets |
900
|
749
|
736
|
898
|
2 643
|
2 969
|
2 834
|
3 354
|
3 539
|
3 339
|
3 198
|
3 148
|
2 712
|
3 212
|
3 146
|
3 015
|
|
| Goodwill |
1 794
|
1 366
|
1 367
|
1 490
|
2 887
|
3 073
|
3 080
|
4 032
|
4 500
|
4 400
|
4 439
|
4 568
|
4 350
|
4 574
|
4 701
|
4 845
|
|
| Long-Term Investments |
61
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
114
|
416
|
4
|
0
|
0
|
5
|
|
| Other Long-Term Assets |
0
|
1
|
15
|
29
|
151
|
16
|
16
|
184
|
1 109
|
206
|
213
|
233
|
144
|
184
|
235
|
680
|
|
| Other Assets |
1 794
|
1 366
|
1 367
|
1 490
|
2 887
|
3 073
|
3 080
|
4 032
|
4 500
|
4 400
|
4 439
|
4 568
|
4 350
|
4 574
|
4 701
|
4 845
|
|
| Total Assets |
3 348
N/A
|
2 723
-19%
|
2 732
+0%
|
3 474
+27%
|
7 731
+123%
|
9 164
+19%
|
9 361
+2%
|
11 877
+27%
|
13 058
+10%
|
11 952
-8%
|
12 147
+2%
|
12 415
+2%
|
11 308
-9%
|
11 647
+3%
|
12 854
+10%
|
13 528
+5%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
22
|
20
|
41
|
57
|
194
|
226
|
229
|
307
|
329
|
350
|
358
|
459
|
388
|
354
|
474
|
608
|
|
| Accrued Liabilities |
18
|
19
|
25
|
36
|
135
|
168
|
196
|
135
|
177
|
167
|
221
|
211
|
297
|
345
|
381
|
441
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
68
|
15
|
0
|
26
|
16
|
12
|
22
|
22
|
14
|
65
|
117
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
34
|
28
|
45
|
53
|
165
|
201
|
197
|
241
|
264
|
273
|
331
|
262
|
138
|
105
|
89
|
163
|
|
| Total Current Liabilities |
74
|
134
|
126
|
146
|
520
|
611
|
634
|
704
|
792
|
803
|
974
|
1 049
|
824
|
805
|
945
|
1 213
|
|
| Long-Term Debt |
717
|
717
|
930
|
1 409
|
3 831
|
4 455
|
4 551
|
7 149
|
7 232
|
7 066
|
6 959
|
6 923
|
5 957
|
6 039
|
6 812
|
7 422
|
|
| Deferred Income Tax |
405
|
333
|
315
|
304
|
915
|
832
|
727
|
906
|
778
|
689
|
785
|
864
|
688
|
674
|
653
|
639
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
11
|
26
|
317
|
318
|
9
|
11
|
11
|
|
| Other Liabilities |
91
|
105
|
129
|
116
|
182
|
290
|
440
|
328
|
1 194
|
457
|
600
|
520
|
267
|
277
|
343
|
491
|
|
| Total Liabilities |
1 286
N/A
|
1 289
+0%
|
1 501
+16%
|
1 975
+32%
|
5 448
+176%
|
6 188
+14%
|
6 352
+3%
|
9 097
+43%
|
10 007
+10%
|
9 026
-10%
|
9 292
+3%
|
9 672
+4%
|
8 054
-17%
|
7 805
-3%
|
8 764
+12%
|
9 775
+12%
|
|
| Equity | |||||||||||||||||
| Common Stock |
2 061
|
1 438
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
0
|
37
|
48
|
306
|
421
|
424
|
376
|
88
|
208
|
209
|
347
|
1 109
|
1 417
|
1 783
|
2 119
|
|
| Additional Paid In Capital |
0
|
0
|
1 273
|
1 517
|
2 669
|
3 539
|
3 546
|
3 567
|
3 591
|
3 735
|
4 183
|
4 254
|
4 748
|
5 288
|
5 332
|
5 371
|
|
| Treasury Stock |
0
|
0
|
53
|
53
|
53
|
53
|
53
|
371
|
590
|
921
|
1 509
|
1 902
|
2 341
|
2 728
|
3 031
|
3 746
|
|
| Other Equity |
1
|
4
|
25
|
13
|
28
|
89
|
60
|
40
|
39
|
97
|
29
|
43
|
263
|
135
|
6
|
9
|
|
| Total Equity |
2 062
N/A
|
1 435
-30%
|
1 232
-14%
|
1 499
+22%
|
2 283
+52%
|
2 976
+30%
|
3 009
+1%
|
2 780
-8%
|
3 050
+10%
|
2 926
-4%
|
2 855
-2%
|
2 742
-4%
|
3 254
+19%
|
3 842
+18%
|
4 091
+6%
|
3 753
-8%
|
|
| Total Liabilities & Equity |
3 348
N/A
|
2 723
-19%
|
2 732
+0%
|
3 474
+27%
|
7 731
+123%
|
9 164
+19%
|
9 361
+2%
|
11 877
+27%
|
13 058
+10%
|
11 952
-8%
|
12 147
+2%
|
12 415
+2%
|
11 308
-9%
|
11 647
+3%
|
12 854
+10%
|
13 528
+5%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
35
|
35
|
33
|
33
|
45
|
62
|
65
|
66
|
67
|
72
|
66
|
63
|
59
|
60
|
58
|
53
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
2
|
6
|
6
|
5
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|