PPG Industries Inc
NYSE:PPG
Income Statement
Earnings Waterfall
PPG Industries Inc
Revenue
|
18.2B
USD
|
Cost of Revenue
|
-10.6B
USD
|
Gross Profit
|
7.6B
USD
|
Operating Expenses
|
-5.3B
USD
|
Operating Income
|
2.3B
USD
|
Other Expenses
|
-849m
USD
|
Net Income
|
1.4B
USD
|
Income Statement
PPG Industries Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
14 793
N/A
|
14 992
+1%
|
15 153
+1%
|
14 791
-2%
|
14 817
+0%
|
14 562
-2%
|
14 352
-1%
|
14 241
-1%
|
13 990
-2%
|
13 945
0%
|
13 880
0%
|
14 270
+3%
|
14 345
+1%
|
14 367
+0%
|
14 483
+1%
|
14 748
+2%
|
15 043
+2%
|
15 370
+2%
|
15 411
+0%
|
15 374
0%
|
15 217
-1%
|
15 110
-1%
|
15 119
+0%
|
15 146
+0%
|
14 899
-2%
|
13 890
-7%
|
13 749
-1%
|
13 834
+1%
|
14 338
+4%
|
15 682
+9%
|
16 369
+4%
|
16 802
+3%
|
17 229
+3%
|
17 561
+2%
|
17 657
+1%
|
17 652
0%
|
17 724
+0%
|
17 905
+1%
|
18 081
+1%
|
18 246
+1%
|
18 177
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(8 543)
|
(8 586)
|
(8 654)
|
(8 348)
|
(8 322)
|
(8 111)
|
(7 931)
|
(7 786)
|
(7 538)
|
(7 431)
|
(7 360)
|
(7 693)
|
(7 778)
|
(7 873)
|
(7 999)
|
(8 207)
|
(8 486)
|
(8 782)
|
(8 931)
|
(9 001)
|
(8 884)
|
(8 784)
|
(8 704)
|
(8 619)
|
(8 455)
|
(7 879)
|
(7 732)
|
(7 743)
|
(8 101)
|
(9 027)
|
(9 734)
|
(10 245)
|
(10 752)
|
(11 077)
|
(11 165)
|
(11 053)
|
(10 994)
|
(10 906)
|
(10 837)
|
(10 699)
|
(10 594)
|
|
Gross Profit |
6 250
N/A
|
6 406
+2%
|
6 499
+1%
|
6 443
-1%
|
6 495
+1%
|
6 451
-1%
|
6 421
0%
|
6 455
+1%
|
6 452
0%
|
6 514
+1%
|
6 520
+0%
|
6 577
+1%
|
6 567
0%
|
6 494
-1%
|
6 484
0%
|
6 541
+1%
|
6 557
+0%
|
6 588
+0%
|
6 480
-2%
|
6 373
-2%
|
6 333
-1%
|
6 326
0%
|
6 415
+1%
|
6 527
+2%
|
6 444
-1%
|
6 011
-7%
|
6 017
+0%
|
6 091
+1%
|
6 237
+2%
|
6 655
+7%
|
6 635
0%
|
6 557
-1%
|
6 477
-1%
|
6 484
+0%
|
6 492
+0%
|
6 599
+2%
|
6 730
+2%
|
6 999
+4%
|
7 244
+4%
|
7 547
+4%
|
7 583
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 584)
|
(4 648)
|
(4 688)
|
(5 084)
|
(4 960)
|
(4 896)
|
(4 831)
|
(4 496)
|
(4 477)
|
(4 472)
|
(4 481)
|
(4 480)
|
(4 468)
|
(4 413)
|
(4 417)
|
(4 477)
|
(4 557)
|
(4 640)
|
(4 615)
|
(4 575)
|
(4 537)
|
(4 567)
|
(4 623)
|
(4 658)
|
(4 675)
|
(4 439)
|
(4 346)
|
(4 371)
|
(4 599)
|
(4 564)
|
(4 713)
|
(4 877)
|
(4 935)
|
(4 964)
|
(4 928)
|
(4 965)
|
(4 914)
|
(4 996)
|
(5 117)
|
(5 289)
|
(5 328)
|
|
Selling, General & Administrative |
(3 640)
|
(3 700)
|
(3 731)
|
(3 696)
|
(3 710)
|
(3 651)
|
(3 585)
|
(3 584)
|
(3 567)
|
(3 571)
|
(3 589)
|
(3 581)
|
(3 566)
|
(3 512)
|
(3 513)
|
(3 564)
|
(3 595)
|
(3 664)
|
(3 637)
|
(3 573)
|
(3 565)
|
(3 563)
|
(3 591)
|
(3 638)
|
(3 653)
|
(3 476)
|
(3 417)
|
(3 423)
|
(3 375)
|
(3 564)
|
(3 678)
|
(3 821)
|
(3 863)
|
(3 890)
|
(3 871)
|
(3 885)
|
(3 860)
|
(3 947)
|
(4 063)
|
(4 268)
|
(4 294)
|
|
Research & Development |
(474)
|
(482)
|
(485)
|
(483)
|
(482)
|
(474)
|
(471)
|
(466)
|
(461)
|
(458)
|
(456)
|
(459)
|
(454)
|
(451)
|
(450)
|
(453)
|
(456)
|
(458)
|
(454)
|
(418)
|
(434)
|
(431)
|
(428)
|
(408)
|
(428)
|
(403)
|
(388)
|
(357)
|
(380)
|
(401)
|
(423)
|
(415)
|
(452)
|
(460)
|
(456)
|
(426)
|
(437)
|
(432)
|
(430)
|
(410)
|
(438)
|
|
Depreciation & Amortization |
(470)
|
(466)
|
(472)
|
(450)
|
(451)
|
(448)
|
(449)
|
(446)
|
(435)
|
(432)
|
(425)
|
(440)
|
(441)
|
(445)
|
(449)
|
(460)
|
(473)
|
(485)
|
(490)
|
(520)
|
(492)
|
(493)
|
(504)
|
(535)
|
(522)
|
(519)
|
(518)
|
(531)
|
(509)
|
(523)
|
(537)
|
(585)
|
(577)
|
(581)
|
(570)
|
(576)
|
(542)
|
(534)
|
(541)
|
(581)
|
(566)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(455)
|
(317)
|
(323)
|
(326)
|
0
|
(14)
|
(11)
|
(11)
|
0
|
(7)
|
(5)
|
(5)
|
0
|
(33)
|
(33)
|
(34)
|
(64)
|
(46)
|
(80)
|
(100)
|
(77)
|
(72)
|
(41)
|
(23)
|
(60)
|
(335)
|
(76)
|
(75)
|
(56)
|
(43)
|
(33)
|
(31)
|
(78)
|
(75)
|
(83)
|
(83)
|
(30)
|
(30)
|
|
Operating Income |
1 666
N/A
|
1 758
+6%
|
1 811
+3%
|
1 359
-25%
|
1 535
+13%
|
1 555
+1%
|
1 590
+2%
|
1 959
+23%
|
1 975
+1%
|
2 042
+3%
|
2 039
0%
|
2 097
+3%
|
2 099
+0%
|
2 081
-1%
|
2 067
-1%
|
2 064
0%
|
2 000
-3%
|
1 948
-3%
|
1 865
-4%
|
1 798
-4%
|
1 796
0%
|
1 759
-2%
|
1 792
+2%
|
1 869
+4%
|
1 769
-5%
|
1 572
-11%
|
1 671
+6%
|
1 720
+3%
|
1 638
-5%
|
2 091
+28%
|
1 922
-8%
|
1 680
-13%
|
1 542
-8%
|
1 520
-1%
|
1 564
+3%
|
1 634
+4%
|
1 816
+11%
|
2 003
+10%
|
2 127
+6%
|
2 258
+6%
|
2 255
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(155)
|
(154)
|
(151)
|
(144)
|
(131)
|
(123)
|
(110)
|
(93)
|
(106)
|
(79)
|
(86)
|
(108)
|
(82)
|
(102)
|
(94)
|
(92)
|
(89)
|
(108)
|
(125)
|
(142)
|
(150)
|
(127)
|
(112)
|
(102)
|
(91)
|
(110)
|
(118)
|
(107)
|
(119)
|
(105)
|
(98)
|
(80)
|
(92)
|
(94)
|
(97)
|
(88)
|
(115)
|
(123)
|
(122)
|
(86)
|
(86)
|
|
Non-Reccuring Items |
(109)
|
(109)
|
(11)
|
(12)
|
(12)
|
(152)
|
(152)
|
(148)
|
(148)
|
(7)
|
(972)
|
(1 164)
|
(1 183)
|
(1 181)
|
(213)
|
(60)
|
(38)
|
(121)
|
(109)
|
(66)
|
(63)
|
(156)
|
(170)
|
(176)
|
(186)
|
(182)
|
(180)
|
(280)
|
0
|
(74)
|
(95)
|
31
|
(259)
|
(220)
|
(235)
|
(278)
|
(178)
|
(238)
|
(202)
|
(370)
|
(160)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
47
|
0
|
0
|
2
|
10
|
0
|
0
|
0
|
(23)
|
0
|
|
Total Other Income |
(45)
|
(36)
|
62
|
143
|
12
|
9
|
16
|
27
|
38
|
24
|
19
|
(39)
|
(49)
|
16
|
3
|
93
|
107
|
81
|
97
|
103
|
108
|
99
|
95
|
70
|
69
|
44
|
42
|
24
|
23
|
97
|
149
|
137
|
203
|
161
|
110
|
103
|
133
|
94
|
72
|
(31)
|
(76)
|
|
Pre-Tax Income |
1 357
N/A
|
1 459
+8%
|
1 711
+17%
|
1 346
-21%
|
1 404
+4%
|
1 289
-8%
|
1 344
+4%
|
1 745
+30%
|
1 759
+1%
|
1 980
+13%
|
1 000
-49%
|
786
-21%
|
785
0%
|
814
+4%
|
1 763
+117%
|
2 005
+14%
|
1 980
-1%
|
1 800
-9%
|
1 728
-4%
|
1 693
-2%
|
1 691
0%
|
1 575
-7%
|
1 605
+2%
|
1 661
+3%
|
1 561
-6%
|
1 324
-15%
|
1 415
+7%
|
1 362
-4%
|
1 542
+13%
|
2 009
+30%
|
1 878
-7%
|
1 815
-3%
|
1 394
-23%
|
1 367
-2%
|
1 344
-2%
|
1 381
+3%
|
1 656
+20%
|
1 736
+5%
|
1 875
+8%
|
1 748
-7%
|
1 933
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(298)
|
(325)
|
(401)
|
(237)
|
(252)
|
(223)
|
(240)
|
(413)
|
(418)
|
(607)
|
(254)
|
(214)
|
(218)
|
(90)
|
(435)
|
(481)
|
(458)
|
(405)
|
(372)
|
(366)
|
(381)
|
(363)
|
(380)
|
(392)
|
(361)
|
(304)
|
(319)
|
(291)
|
(334)
|
(465)
|
(437)
|
(374)
|
(315)
|
(273)
|
(256)
|
(325)
|
(350)
|
(381)
|
(423)
|
(439)
|
(488)
|
|
Income from Continuing Operations |
1 059
|
1 134
|
1 310
|
1 109
|
1 152
|
1 066
|
1 104
|
1 332
|
1 341
|
1 373
|
746
|
572
|
567
|
724
|
1 328
|
1 524
|
1 522
|
1 395
|
1 356
|
1 327
|
1 310
|
1 212
|
1 225
|
1 269
|
1 200
|
1 020
|
1 096
|
1 071
|
1 208
|
1 544
|
1 441
|
1 441
|
1 079
|
1 094
|
1 088
|
1 056
|
1 306
|
1 355
|
1 452
|
1 309
|
1 445
|
|
Income to Minority Interest |
(126)
|
(102)
|
(79)
|
(57)
|
(23)
|
(23)
|
(23)
|
(21)
|
(23)
|
(23)
|
(22)
|
(22)
|
(20)
|
(19)
|
(20)
|
(21)
|
(22)
|
(21)
|
(19)
|
(17)
|
(16)
|
(19)
|
(21)
|
(26)
|
(26)
|
(17)
|
(17)
|
(15)
|
(17)
|
(21)
|
(16)
|
(21)
|
(19)
|
(22)
|
(31)
|
(28)
|
(32)
|
(34)
|
(34)
|
(39)
|
(39)
|
|
Net Income (Common) |
2 083
N/A
|
2 128
+2%
|
2 273
+7%
|
2 102
-8%
|
1 162
-45%
|
1 113
-4%
|
1 175
+6%
|
1 406
+20%
|
1 431
+2%
|
1 464
+2%
|
847
-42%
|
880
+4%
|
864
-2%
|
990
+15%
|
1 784
+80%
|
1 594
-11%
|
1 591
0%
|
1 466
-8%
|
1 234
-16%
|
1 341
+9%
|
1 319
-2%
|
1 220
-8%
|
1 209
-1%
|
1 243
+3%
|
1 174
-6%
|
1 004
-14%
|
1 079
+7%
|
1 059
-2%
|
1 194
+13%
|
1 523
+28%
|
1 425
-6%
|
1 439
+1%
|
1 079
-25%
|
1 089
+1%
|
1 074
-1%
|
1 026
-4%
|
1 272
+24%
|
1 321
+4%
|
1 418
+7%
|
1 270
-10%
|
1 406
+11%
|
|
EPS (Diluted) |
7.4
N/A
|
7.59
+3%
|
8.11
+7%
|
7.5
-8%
|
4.21
-44%
|
4.04
-4%
|
4.3
+6%
|
5.13
+19%
|
5.31
+4%
|
5.44
+2%
|
3.18
-42%
|
3.29
+3%
|
3.32
+1%
|
3.82
+15%
|
6.92
+81%
|
6.17
-11%
|
6.32
+2%
|
5.94
-6%
|
5.06
-15%
|
5.47
+8%
|
5.54
+1%
|
5.11
-8%
|
5.06
-1%
|
5.22
+3%
|
4.92
-6%
|
4.21
-14%
|
4.54
+8%
|
4.44
-2%
|
5
+13%
|
6.35
+27%
|
5.95
-6%
|
6.01
+1%
|
4.52
-25%
|
4.58
+1%
|
4.53
-1%
|
4.33
-4%
|
5.37
+24%
|
5.58
+4%
|
5.98
+7%
|
5.35
-11%
|
5.93
+11%
|