ProAssurance Corp
NYSE:PRA
Income Statement
Income Statement
ProAssurance Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
535
|
573
|
619
|
663
|
708
|
708
|
707
|
713
|
701
|
707
|
709
|
711
|
741
|
746
|
750
|
756
|
746
|
751
|
794
|
810
|
829
|
849
|
835
|
845
|
857
|
853
|
850
|
828
|
799
|
783
|
815
|
893
|
981
|
1 060
|
1 071
|
1 060
|
1 039
|
1 011
|
1 009
|
991
|
988
|
|
Revenue |
729
N/A
|
741
+2%
|
792
+7%
|
815
+3%
|
850
+4%
|
851
+0%
|
831
-2%
|
805
-3%
|
784
-3%
|
783
0%
|
795
+2%
|
844
+6%
|
886
+5%
|
900
+2%
|
889
-1%
|
886
0%
|
871
-2%
|
849
-3%
|
897
+6%
|
917
+2%
|
878
-4%
|
948
+8%
|
942
-1%
|
941
0%
|
1 011
+7%
|
940
-7%
|
943
+0%
|
922
-2%
|
888
-4%
|
902
+2%
|
924
+2%
|
997
+8%
|
1 075
+8%
|
1 138
+6%
|
1 119
-2%
|
1 105
-1%
|
1 104
0%
|
1 105
+0%
|
1 139
+3%
|
1 135
0%
|
1 134
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(373)
|
(420)
|
(465)
|
(524)
|
(574)
|
(589)
|
(595)
|
(604)
|
(628)
|
(639)
|
(643)
|
(655)
|
(671)
|
(679)
|
(692)
|
(704)
|
(705)
|
(716)
|
(764)
|
(787)
|
(832)
|
(866)
|
(876)
|
(890)
|
(1 008)
|
(1 013)
|
(1 052)
|
(1 035)
|
(901)
|
(881)
|
(870)
|
(955)
|
(1 022)
|
(1 098)
|
(1 094)
|
(1 082)
|
(1 086)
|
(1 078)
|
(1 091)
|
(1 095)
|
(1 103)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(373)
|
(420)
|
(465)
|
(524)
|
(574)
|
(589)
|
(595)
|
(604)
|
(628)
|
(639)
|
(643)
|
(655)
|
(671)
|
(679)
|
(669)
|
(657)
|
(609)
|
(618)
|
(663)
|
(684)
|
(727)
|
(757)
|
(764)
|
(774)
|
(888)
|
(893)
|
(935)
|
(919)
|
(784)
|
(771)
|
(758)
|
(842)
|
(910)
|
(973)
|
(962)
|
(945)
|
(951)
|
(943)
|
(956)
|
(962)
|
(966)
|
|
Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(47)
|
(96)
|
(98)
|
(101)
|
(103)
|
(105)
|
(108)
|
(110)
|
(113)
|
(115)
|
(115)
|
(112)
|
(110)
|
(111)
|
(104)
|
(106)
|
(107)
|
(111)
|
(119)
|
(126)
|
(133)
|
(133)
|
(133)
|
(133)
|
(131)
|
(135)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
357
N/A
|
321
-10%
|
326
+2%
|
291
-11%
|
275
-5%
|
262
-5%
|
236
-10%
|
202
-15%
|
156
-23%
|
143
-8%
|
152
+6%
|
190
+24%
|
215
+13%
|
221
+3%
|
197
-11%
|
181
-8%
|
166
-8%
|
133
-20%
|
134
+0%
|
130
-2%
|
46
-65%
|
82
+79%
|
66
-20%
|
51
-23%
|
3
-94%
|
(73)
N/A
|
(109)
-50%
|
(113)
-3%
|
(13)
+89%
|
22
N/A
|
54
+152%
|
42
-23%
|
53
+26%
|
40
-25%
|
26
-36%
|
23
-12%
|
18
-22%
|
27
+54%
|
48
+75%
|
40
-16%
|
31
-23%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
8
|
7
|
5
|
2
|
(10)
|
(10)
|
(9)
|
(9)
|
(11)
|
(16)
|
(19)
|
(22)
|
(21)
|
(16)
|
(14)
|
(7)
|
(9)
|
(9)
|
(6)
|
(4)
|
(7)
|
(10)
|
(21)
|
(28)
|
(27)
|
(27)
|
(47)
|
(40)
|
(27)
|
(18)
|
18
|
26
|
29
|
29
|
22
|
1
|
(15)
|
(25)
|
(24)
|
(18)
|
(16)
|
|
Non-Reccuring Items |
32
|
(4)
|
(6)
|
(7)
|
(3)
|
(6)
|
(6)
|
(7)
|
(16)
|
(23)
|
(22)
|
(24)
|
(18)
|
(10)
|
(17)
|
(16)
|
(29)
|
(28)
|
(22)
|
(25)
|
(10)
|
(13)
|
(2)
|
(1)
|
(5)
|
(1)
|
(13)
|
(175)
|
(177)
|
(178)
|
(101)
|
62
|
64
|
64
|
(8)
|
(6)
|
(8)
|
(11)
|
(15)
|
(57)
|
(53)
|
|
Pre-Tax Income |
397
N/A
|
323
-19%
|
325
+0%
|
285
-12%
|
262
-8%
|
246
-6%
|
221
-10%
|
185
-16%
|
129
-30%
|
104
-19%
|
112
+7%
|
144
+29%
|
176
+23%
|
196
+11%
|
166
-15%
|
158
-5%
|
129
-19%
|
97
-25%
|
106
+9%
|
102
-4%
|
29
-71%
|
59
+104%
|
42
-28%
|
22
-48%
|
(29)
N/A
|
(101)
-252%
|
(170)
-67%
|
(328)
-93%
|
(217)
+34%
|
(175)
+20%
|
(29)
+83%
|
130
N/A
|
147
+12%
|
133
-10%
|
41
-69%
|
17
-59%
|
(6)
N/A
|
(9)
-45%
|
8
N/A
|
(34)
N/A
|
(39)
-15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(100)
|
(92)
|
(94)
|
(83)
|
(65)
|
(58)
|
(50)
|
(39)
|
(13)
|
(6)
|
(4)
|
(13)
|
(25)
|
(23)
|
(17)
|
(13)
|
(15)
|
(13)
|
(13)
|
(7)
|
18
|
8
|
8
|
14
|
30
|
49
|
87
|
79
|
41
|
29
|
(7)
|
(4)
|
(2)
|
0
|
(1)
|
1
|
6
|
6
|
1
|
3
|
1
|
|
Income from Continuing Operations |
298
|
232
|
231
|
202
|
197
|
188
|
171
|
146
|
116
|
98
|
108
|
131
|
151
|
173
|
150
|
145
|
114
|
84
|
93
|
95
|
47
|
67
|
50
|
36
|
1
|
(53)
|
(82)
|
(250)
|
(176)
|
(146)
|
(36)
|
126
|
144
|
133
|
39
|
18
|
(0)
|
(3)
|
9
|
(31)
|
(39)
|
|
Net Income (Common) |
298
N/A
|
232
-22%
|
231
0%
|
202
-12%
|
197
-3%
|
188
-5%
|
171
-9%
|
146
-14%
|
116
-21%
|
98
-16%
|
108
+10%
|
131
+22%
|
151
+15%
|
173
+15%
|
150
-14%
|
145
-3%
|
107
-26%
|
78
-28%
|
87
+11%
|
89
+3%
|
47
-47%
|
67
+42%
|
50
-25%
|
36
-28%
|
1
-97%
|
(53)
N/A
|
(82)
-56%
|
(250)
-203%
|
(176)
+30%
|
(146)
+17%
|
(36)
+75%
|
126
N/A
|
144
+14%
|
133
-8%
|
39
-71%
|
18
-55%
|
(0)
N/A
|
(3)
-650%
|
9
N/A
|
(31)
N/A
|
(39)
-24%
|
|
EPS (Diluted) |
4.79
N/A
|
3.76
-22%
|
3.86
+3%
|
3.43
-11%
|
3.3
-4%
|
3.3
N/A
|
3.07
-7%
|
2.7
-12%
|
2.11
-22%
|
1.83
-13%
|
2.01
+10%
|
2.45
+22%
|
2.83
+16%
|
3.23
+14%
|
2.78
-14%
|
2.69
-3%
|
2
-26%
|
1.44
-28%
|
1.61
+12%
|
1.65
+2%
|
0.88
-47%
|
1.24
+41%
|
0.92
-26%
|
0.66
-28%
|
0.02
-97%
|
-0.98
N/A
|
-1.53
-56%
|
-4.63
-203%
|
-3.26
+30%
|
-2.71
+17%
|
-0.67
+75%
|
2.34
N/A
|
2.67
+14%
|
2.46
-8%
|
0.72
-71%
|
0.33
-54%
|
-0.01
N/A
|
-0.06
-500%
|
0.17
N/A
|
-0.61
N/A
|
-0.73
-20%
|