
PROG Holdings Inc
NYSE:PRG

Intrinsic Value
The intrinsic value of one
PRG
stock under the Base Case scenario is
64.007
USD.
Compared to the current market price of 29.205 USD,
PROG Holdings Inc
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PROG Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
PROG Holdings Inc
Balance Sheet Decomposition
PROG Holdings Inc
Current Assets | 331.1m |
Cash & Short-Term Investments | 213.3m |
Receivables | 66.6m |
Other Current Assets | 51.2m |
Non-Current Assets | 1.1B |
PP&E | 580.4m |
Intangibles | 365.8m |
Other Non-Current Assets | 192.6m |
Free Cash Flow Analysis
PROG Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
PROG Holdings Inc
Revenue
|
2.5B
USD
|
Operating Expenses
|
-2.3B
USD
|
Operating Income
|
216.1m
USD
|
Other Expenses
|
-6.1m
USD
|
Net Income
|
210m
USD
|
PRG Profitability Score
Profitability Due Diligence
PROG Holdings Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
PROG Holdings Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
PRG Solvency Score
Solvency Due Diligence
PROG Holdings Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
PROG Holdings Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRG Price Targets Summary
PROG Holdings Inc
According to Wall Street analysts, the average 1-year price target for
PRG
is 37.4 USD
with a low forecast of 29.29 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for PRG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PRG
stock under the Base Case scenario is
64.007
USD.
Compared to the current market price of 29.205 USD,
PROG Holdings Inc
is
Undervalued by 54%.