Primerica Inc
NYSE:PRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Primerica Inc
NYSE:PRI
|
US |
|
H
|
Hallmark Financial Services Inc
XBER:SSB
|
US |
Balance Sheet
Balance Sheet Decomposition
Primerica Inc
Primerica Inc
Balance Sheet
Primerica Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
625
|
302
|
603
|
126
|
136
|
112
|
149
|
192
|
152
|
212
|
280
|
262
|
257
|
548
|
393
|
489
|
613
|
688
|
756
|
|
| Cash Equivalents |
625
|
302
|
603
|
126
|
136
|
112
|
149
|
192
|
152
|
212
|
280
|
262
|
257
|
548
|
393
|
489
|
613
|
688
|
756
|
|
| Total Receivables |
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
1 037
|
999
|
1 038
|
3 900
|
4 019
|
4 176
|
4 231
|
4 297
|
4 301
|
4 404
|
4 435
|
4 407
|
4 397
|
4 533
|
4 758
|
3 664
|
3 479
|
3 027
|
2 840
|
|
| Deferred Policy Acquisition Cost |
2 510
|
2 727
|
2 790
|
853
|
904
|
1 066
|
1 208
|
1 351
|
1 500
|
1 713
|
1 952
|
2 134
|
2 326
|
2 630
|
2 944
|
3 189
|
3 447
|
3 680
|
3 916
|
|
| Total Current Assets |
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
21
|
15
|
13
|
16
|
13
|
13
|
0
|
26
|
59
|
27
|
28
|
36
|
94
|
105
|
116
|
94
|
92
|
89
|
83
|
|
| PP&E Gross |
21
|
15
|
13
|
16
|
13
|
13
|
0
|
26
|
59
|
27
|
28
|
36
|
94
|
105
|
116
|
94
|
92
|
89
|
83
|
|
| Accumulated Depreciation |
76
|
69
|
75
|
76
|
79
|
83
|
0
|
65
|
72
|
67
|
71
|
76
|
91
|
101
|
115
|
134
|
143
|
158
|
176
|
|
| Intangible Assets |
86
|
82
|
79
|
75
|
72
|
70
|
69
|
62
|
58
|
55
|
52
|
48
|
45
|
45
|
196
|
186
|
175
|
45
|
45
|
|
| Goodwill |
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
179
|
128
|
128
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
7
|
0
|
45
|
|
| Long-Term Investments |
5 494
|
5 355
|
6 471
|
2 154
|
2 022
|
1 957
|
1 835
|
2 068
|
2 179
|
2 379
|
2 745
|
3 131
|
3 658
|
3 895
|
4 264
|
4 098
|
4 206
|
4 331
|
4 536
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
17
|
32
|
36
|
30
|
37
|
49
|
59
|
69
|
69
|
82
|
94
|
117
|
123
|
132
|
|
| Other Assets |
2 364
|
1 680
|
2 721
|
2 760
|
2 686
|
2 926
|
2 805
|
2 705
|
2 327
|
2 611
|
2 921
|
2 518
|
2 841
|
3 075
|
3 371
|
2 829
|
2 891
|
2 599
|
2 659
|
|
| Total Assets |
12 176
N/A
|
11 161
-8%
|
13 715
+23%
|
9 884
-28%
|
9 852
0%
|
10 338
+5%
|
10 330
0%
|
10 738
+4%
|
10 611
-1%
|
11 439
+8%
|
12 461
+9%
|
12 595
+1%
|
13 689
+9%
|
14 905
+9%
|
16 123
+8%
|
14 641
-9%
|
15 028
+3%
|
14 582
-3%
|
15 012
+3%
|
|
| Liabilities | ||||||||||||||||||||
| Insurance Policy Liabilities |
6 227
|
6 140
|
6 895
|
7 449
|
7 613
|
8 075
|
8 160
|
8 296
|
8 100
|
8 594
|
9 213
|
9 064
|
9 676
|
10 435
|
11 042
|
9 641
|
10 102
|
9 619
|
9 967
|
|
| Accounts Payable |
53
|
40
|
203
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
53
|
54
|
46
|
61
|
55
|
50
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
822
|
563
|
1 401
|
318
|
231
|
255
|
90
|
65
|
78
|
100
|
115
|
75
|
49
|
93
|
110
|
101
|
122
|
144
|
205
|
|
| Total Current Liabilities |
875
|
603
|
1 604
|
318
|
231
|
255
|
90
|
65
|
78
|
100
|
115
|
75
|
102
|
146
|
179
|
147
|
184
|
199
|
254
|
|
| Long-Term Debt |
0
|
0
|
0
|
300
|
300
|
374
|
374
|
595
|
737
|
875
|
1 110
|
1 343
|
1 558
|
1 721
|
1 972
|
2 038
|
1 981
|
1 899
|
1 771
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
106
|
125
|
142
|
199
|
153
|
164
|
189
|
202
|
226
|
204
|
113
|
58
|
28
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
294
|
306
|
273
|
386
|
381
|
359
|
378
|
411
|
409
|
450
|
451
|
487
|
510
|
565
|
615
|
580
|
583
|
548
|
546
|
|
| Total Liabilities |
7 396
N/A
|
7 049
-5%
|
8 771
+24%
|
8 453
-4%
|
8 525
+1%
|
9 062
+6%
|
9 108
+1%
|
9 492
+4%
|
9 465
0%
|
10 218
+8%
|
11 042
+8%
|
11 134
+1%
|
12 036
+8%
|
13 069
+9%
|
14 041
+7%
|
12 610
-10%
|
12 962
+3%
|
12 323
-5%
|
12 566
+2%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
3 596
|
3 341
|
3 649
|
395
|
344
|
503
|
641
|
796
|
953
|
1 139
|
1 375
|
1 490
|
1 593
|
1 706
|
2 005
|
2 154
|
2 277
|
2 231
|
2 416
|
|
| Additional Paid In Capital |
1 137
|
1 095
|
1 124
|
883
|
835
|
602
|
473
|
353
|
180
|
52
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
130
|
96
|
95
|
114
|
66
|
74
|
32
|
43
|
40
|
7
|
65
|
128
|
64
|
241
|
170
|
163
|
89
|
|
| Other Equity |
47
|
324
|
41
|
56
|
51
|
55
|
42
|
22
|
20
|
13
|
4
|
21
|
6
|
2
|
9
|
118
|
41
|
190
|
119
|
|
| Total Equity |
4 780
N/A
|
4 112
-14%
|
4 944
+20%
|
1 431
-71%
|
1 327
-7%
|
1 275
-4%
|
1 222
-4%
|
1 245
+2%
|
1 146
-8%
|
1 221
+7%
|
1 419
+16%
|
1 462
+3%
|
1 652
+13%
|
1 836
+11%
|
2 083
+13%
|
2 031
-2%
|
2 066
+2%
|
2 259
+9%
|
2 446
+8%
|
|
| Total Liabilities & Equity |
12 176
N/A
|
11 161
-8%
|
13 715
+23%
|
9 884
-28%
|
9 852
0%
|
10 338
+5%
|
10 330
0%
|
10 738
+4%
|
10 611
-1%
|
11 439
+8%
|
12 461
+9%
|
12 595
+1%
|
13 689
+9%
|
14 905
+9%
|
16 123
+8%
|
14 641
-9%
|
15 028
+3%
|
14 582
-3%
|
15 012
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
75
|
75
|
75
|
73
|
65
|
56
|
55
|
52
|
48
|
46
|
44
|
43
|
41
|
39
|
39
|
37
|
35
|
33
|
32
|
|