Prudential Financial Inc
NYSE:PRU
Cash Flow Statement
Cash Flow Statement
Prudential Financial Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
1 353
|
2 974
|
2 457
|
1 438
|
2 235
|
2 581
|
3 525
|
5 712
|
5 035
|
4 501
|
4 866
|
4 419
|
4 422
|
3 993
|
4 402
|
7 974
|
7 966
|
7 670
|
7 104
|
4 088
|
3 661
|
4 199
|
3 949
|
4 238
|
3 031
|
(112)
|
(30)
|
(146)
|
2 928
|
7 516
|
7 574
|
7 794
|
4 946
|
2 191
|
336
|
(1 462)
|
59
|
1 127
|
626
|
2 508
|
2 182
|
|
Depreciation & Amortization |
343
|
429
|
527
|
631
|
760
|
0
|
473
|
113
|
280
|
537
|
389
|
318
|
0
|
1
|
187
|
222
|
0
|
163
|
(4)
|
161
|
181
|
0
|
488
|
460
|
789
|
843
|
556
|
457
|
158
|
119
|
96
|
206
|
192
|
347
|
179
|
117
|
147
|
(18)
|
63
|
0
|
357
|
|
Other Non-Cash Items |
(1 402)
|
(2 277)
|
(2 196)
|
(2 495)
|
(2 546)
|
(1 810)
|
(1 798)
|
(1 359)
|
(1 543)
|
(1 906)
|
(2 120)
|
(1 890)
|
(1 679)
|
(2 180)
|
(2 322)
|
(2 811)
|
(2 357)
|
(1 766)
|
(1 658)
|
(1 385)
|
(2 261)
|
(3 236)
|
(3 278)
|
(3 587)
|
(2 395)
|
(2 782)
|
(3 026)
|
(3 395)
|
(3 860)
|
(2 940)
|
(2 570)
|
(4 372)
|
(277)
|
(144)
|
(195)
|
210
|
(1 588)
|
(1 833)
|
(1 578)
|
(2 638)
|
(2 939)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
109
|
0
|
0
|
0
|
1 083
|
0
|
0
|
0
|
770
|
0
|
0
|
0
|
185
|
0
|
0
|
0
|
760
|
0
|
0
|
0
|
1 348
|
0
|
0
|
0
|
287
|
0
|
0
|
0
|
1 668
|
0
|
0
|
0
|
1 090
|
0
|
0
|
0
|
895
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
1 883
|
0
|
0
|
0
|
1 324
|
0
|
0
|
0
|
1 257
|
0
|
0
|
0
|
1 248
|
0
|
0
|
0
|
1 443
|
0
|
0
|
0
|
1 521
|
0
|
0
|
0
|
1 531
|
0
|
0
|
0
|
1 452
|
0
|
0
|
0
|
1 452
|
0
|
0
|
0
|
1 555
|
0
|
|
Change in Working Capital |
9 943
|
10 488
|
13 596
|
19 822
|
22 496
|
16 093
|
17 774
|
9 476
|
11 139
|
20 859
|
16 051
|
12 029
|
7 242
|
4 188
|
4 260
|
8 075
|
8 282
|
9 357
|
9 500
|
18 800
|
20 867
|
22 237
|
25 897
|
18 514
|
29 901
|
26 831
|
19 366
|
11 452
|
(8 921)
|
(8 744)
|
(3 134)
|
5 040
|
8 615
|
9 929
|
10 864
|
6 506
|
7 516
|
4 876
|
3 603
|
6 640
|
10 789
|
|
Cash from Operating Activities |
10 237
N/A
|
11 614
+13%
|
14 384
+24%
|
19 396
+35%
|
22 945
+18%
|
17 316
-25%
|
19 804
+14%
|
13 942
-30%
|
14 741
+6%
|
23 991
+63%
|
19 186
-20%
|
14 876
-22%
|
10 136
-32%
|
6 002
-41%
|
6 527
+9%
|
13 460
+106%
|
14 113
+5%
|
15 424
+9%
|
14 942
-3%
|
21 664
+45%
|
22 448
+4%
|
23 313
+4%
|
27 036
+16%
|
19 625
-27%
|
31 306
+60%
|
24 780
-21%
|
16 866
-32%
|
8 368
-50%
|
(9 695)
N/A
|
(4 049)
+58%
|
1 966
N/A
|
9 812
+399%
|
13 476
+37%
|
12 323
-9%
|
11 184
-9%
|
5 158
-54%
|
6 134
+19%
|
4 152
-32%
|
2 714
-35%
|
6 510
+140%
|
10 388
+60%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Other Items |
(15 651)
|
(16 006)
|
(13 735)
|
(17 088)
|
(12 471)
|
(8 849)
|
(12 574)
|
(7 746)
|
(12 142)
|
(16 249)
|
(15 667)
|
(21 694)
|
(21 822)
|
(16 409)
|
(16 689)
|
(11 957)
|
(11 211)
|
(15 799)
|
(16 676)
|
(21 628)
|
(24 654)
|
(23 176)
|
(21 803)
|
(17 028)
|
(17 509)
|
(22 340)
|
(17 651)
|
(16 210)
|
(3 954)
|
301
|
(1 874)
|
(5 342)
|
(11 323)
|
(11 744)
|
(10 201)
|
(7 638)
|
(11 436)
|
(10 541)
|
(12 400)
|
(12 122)
|
(19 063)
|
|
Cash from Investing Activities |
(15 651)
N/A
|
(16 006)
-2%
|
(13 735)
+14%
|
(17 088)
-24%
|
(12 471)
+27%
|
(8 849)
+29%
|
(12 574)
-42%
|
(7 746)
+38%
|
(12 142)
-57%
|
(16 249)
-34%
|
(15 667)
+4%
|
(21 694)
-38%
|
(21 822)
-1%
|
(16 409)
+25%
|
(16 689)
-2%
|
(11 957)
+28%
|
(11 211)
+6%
|
(15 799)
-41%
|
(16 676)
-6%
|
(21 628)
-30%
|
(24 654)
-14%
|
(23 176)
+6%
|
(21 803)
+6%
|
(17 028)
+22%
|
(17 509)
-3%
|
(22 340)
-28%
|
(17 651)
+21%
|
(16 210)
+8%
|
(3 954)
+76%
|
301
N/A
|
(1 874)
N/A
|
(5 342)
-185%
|
(11 323)
-112%
|
(11 744)
-4%
|
(10 201)
+13%
|
(7 638)
+25%
|
(11 436)
-50%
|
(10 541)
+8%
|
(12 400)
-18%
|
(12 122)
+2%
|
(19 063)
-57%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(609)
|
(631)
|
(649)
|
(731)
|
(1 420)
|
(1 397)
|
(1 448)
|
(1 455)
|
(1 046)
|
(1 225)
|
(1 564)
|
(1 693)
|
(1 415)
|
(1 346)
|
(1 066)
|
(1 004)
|
(1 147)
|
(1 218)
|
(1 290)
|
(1 368)
|
(1 498)
|
(1 611)
|
(2 196)
|
(2 367)
|
(2 359)
|
(1 886)
|
(928)
|
(347)
|
(207)
|
(1 045)
|
(1 900)
|
(2 300)
|
(2 295)
|
(1 814)
|
(1 338)
|
(1 325)
|
(1 253)
|
(1 127)
|
(1 003)
|
(886)
|
(858)
|
|
Net Issuance of Debt |
3 326
|
2 423
|
2 043
|
1 254
|
(2 281)
|
(1 955)
|
(2 861)
|
(1 993)
|
224
|
(2 235)
|
(581)
|
842
|
1 023
|
2 452
|
1 104
|
251
|
457
|
523
|
1 340
|
2 448
|
2 805
|
2 176
|
2 024
|
1 732
|
2 444
|
1 768
|
614
|
729
|
(1 822)
|
(806)
|
(1 177)
|
(1 101)
|
(177)
|
(508)
|
965
|
(96)
|
(241)
|
(2 696)
|
(3 059)
|
(388)
|
297
|
|
Cash Paid for Dividends |
(888)
|
(945)
|
(1 003)
|
(1 027)
|
(1 043)
|
(1 059)
|
(1 073)
|
(1 117)
|
(1 167)
|
(1 211)
|
(1 255)
|
(1 300)
|
(1 311)
|
(1 322)
|
(1 337)
|
(1 296)
|
(1 355)
|
(1 412)
|
(1 467)
|
(1 521)
|
(1 553)
|
(1 579)
|
(1 611)
|
(1 641)
|
(1 669)
|
(1 700)
|
(1 729)
|
(1 766)
|
(1 789)
|
(1 806)
|
(1 815)
|
(1 814)
|
(1 809)
|
(1 809)
|
(1 811)
|
(1 817)
|
(1 824)
|
(1 829)
|
(1 837)
|
(1 846)
|
(1 856)
|
|
Other |
2 061
|
2 747
|
3 817
|
2 133
|
1 290
|
1 314
|
1 459
|
994
|
2 650
|
3 793
|
4 029
|
5 352
|
4 188
|
3 285
|
1 431
|
791
|
1 246
|
806
|
1 271
|
1 222
|
1 704
|
1 147
|
2 113
|
642
|
4 743
|
5 110
|
5 117
|
6 267
|
1 672
|
1 186
|
1 182
|
2 204
|
2 366
|
5 251
|
6 775
|
8 171
|
9 954
|
10 235
|
10 224
|
10 859
|
12 570
|
|
Cash from Financing Activities |
3 890
N/A
|
3 594
-8%
|
4 208
+17%
|
1 629
-61%
|
(3 454)
N/A
|
(3 097)
+10%
|
(3 923)
-27%
|
(3 571)
+9%
|
661
N/A
|
(878)
N/A
|
629
N/A
|
3 201
+409%
|
2 485
-22%
|
3 069
+24%
|
132
-96%
|
(1 258)
N/A
|
(799)
+36%
|
(1 301)
-63%
|
(146)
+89%
|
781
N/A
|
1 458
+87%
|
133
-91%
|
330
+148%
|
(1 634)
N/A
|
3 159
N/A
|
3 292
+4%
|
3 074
-7%
|
4 883
+59%
|
(2 146)
N/A
|
(2 471)
-15%
|
(3 710)
-50%
|
(3 011)
+19%
|
(1 915)
+36%
|
1 120
N/A
|
4 591
+310%
|
4 933
+7%
|
6 636
+35%
|
4 583
-31%
|
4 325
-6%
|
7 739
+79%
|
10 153
+31%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(481)
|
(87)
|
(285)
|
(458)
|
(373)
|
(492)
|
(322)
|
69
|
113
|
240
|
373
|
50
|
11
|
(51)
|
(165)
|
110
|
298
|
(71)
|
(103)
|
142
|
(164)
|
240
|
266
|
16
|
(4)
|
(5)
|
82
|
340
|
149
|
117
|
(34)
|
(309)
|
(182)
|
(409)
|
(503)
|
(159)
|
(68)
|
15
|
67
|
37
|
(195)
|
|
Net Change in Cash |
(2 005)
N/A
|
(885)
+56%
|
4 572
N/A
|
3 479
-24%
|
6 647
+91%
|
4 878
-27%
|
2 985
-39%
|
2 694
-10%
|
3 373
+25%
|
7 104
+111%
|
4 521
-36%
|
(3 567)
N/A
|
(9 190)
-158%
|
(7 389)
+20%
|
(10 195)
-38%
|
355
N/A
|
2 401
+576%
|
(1 747)
N/A
|
(1 983)
-14%
|
959
N/A
|
(912)
N/A
|
510
N/A
|
5 829
+1 043%
|
979
-83%
|
16 952
+1 632%
|
5 727
-66%
|
2 371
-59%
|
(2 619)
N/A
|
(15 646)
-497%
|
(6 102)
+61%
|
(3 652)
+40%
|
1 150
N/A
|
56
-95%
|
1 290
+2 204%
|
5 071
+293%
|
2 294
-55%
|
1 266
-45%
|
(1 791)
N/A
|
(5 294)
-196%
|
2 164
N/A
|
1 283
-41%
|