Public Storage
NYSE:PSA

Watchlist Manager
Public Storage Logo
Public Storage
NYSE:PSA
Watchlist
Price: 272.38 USD -0.94% Market Closed
Market Cap: 47.8B USD

Intrinsic Value

The intrinsic value of one PSA stock under the Base Case scenario is 242.75 USD. Compared to the current market price of 272.38 USD, Public Storage is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PSA Intrinsic Value
242.75 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Public Storage

What is Valuation History?
Ask AI Assistant
What other research platforms think about PSA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PSA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Public Storage.

Explain Valuation
Compare PSA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Increasing competition from both established self-storage chains and new entrants could erode Public Storage’s occupancy rates and pricing power, especially in coastal markets where the firm has substantial exposure.

The company’s ongoing expansion and redevelopment projects, while aiming to capture demand, may overextend capital resources and impair returns if construction costs continue to rise or if occupancy targets are missed.

Public Storage’s focus on large, densely populated urban areas exposes it to regulatory pressures, elevated property taxes, and stricter zoning requirements, which could pressure margins more than suburban-based peers.

Bull Theses

Public Storage benefits from a strong brand and expansive footprint, allowing it to maintain higher average rental rates and enjoy scale advantages in marketing, technology, and asset management.

Demographic shifts—such as downsizing retirees and increasing urban populations—support stable, long-term self-storage demand, providing Public Storage with consistent occupancy and incremental pricing opportunities.

A relatively conservative balance sheet with low leverage and substantial free cash flow gives Public Storage the flexibility to pursue opportunistic acquisitions or developments without overextending its financial position.

Show More Less
How do you feel about PSA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Public Storage

Current Assets 296.5m
Cash & Short-Term Investments 296.5m
Non-Current Assets 19.8B
Long-Term Investments 383.6m
PP&E 18.8B
Intangibles 269.6m
Other Non-Current Assets 385m
Current Liabilities 948.5m
Accrued Liabilities 664.4m
Other Current Liabilities 284.1m
Non-Current Liabilities 9.9B
Long-Term Debt 9.8B
Other Non-Current Liabilities 95m
Efficiency

Free Cash Flow Analysis
Public Storage

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Public Storage

Revenue
4.8B USD
Cost of Revenue
-1.3B USD
Gross Profit
3.5B USD
Operating Expenses
-1.2B USD
Operating Income
2.2B USD
Other Expenses
-551.8m USD
Net Income
1.7B USD
Fundamental Scores

PSA Profitability Score
Profitability Due Diligence

Public Storage's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional 3Y Average ROE
Strong 3Y Average Operating Margin
Exceptional Gross Margin
61/100
Profitability
Score

Public Storage's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

PSA Solvency Score
Solvency Due Diligence

Public Storage's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
High Interest Coverage
43/100
Solvency
Score

Public Storage's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PSA Price Targets Summary
Public Storage

Wall Street analysts forecast PSA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PSA is 331.84 USD with a low forecast of 287.85 USD and a high forecast of 378 USD.

Lowest
Price Target
287.85 USD
6% Upside
Average
Price Target
331.84 USD
22% Upside
Highest
Price Target
378 USD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PSA Insider Trading
Buy and sell transactions by insiders

PSA News

Other Videos
What is the Intrinsic Value of one PSA stock?

The intrinsic value of one PSA stock under the Base Case scenario is 242.75 USD.

Is PSA stock undervalued or overvalued?

Compared to the current market price of 272.38 USD, Public Storage is Overvalued by 11%.

Back to Top