Phillips 66
NYSE:PSX

Watchlist Manager
Phillips 66 Logo
Phillips 66
NYSE:PSX
Watchlist
Price: 128.41 USD -0.55% Market Closed
Market Cap: 51.7B USD

Intrinsic Value

The intrinsic value of one PSX stock under the Base Case scenario is 204.24 USD. Compared to the current market price of 128.41 USD, Phillips 66 is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PSX Intrinsic Value
204.24 USD
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Phillips 66

What is Valuation History?
Ask AI Assistant
What other research platforms think about PSX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PSX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Phillips 66.

Explain Valuation
Compare PSX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged downturn in global refining margins or overcapacity could severely erode Phillips 66’s core refining profits, given its significant exposure to this cyclical business.

Pending U.S. and international emissions regulations may compel Phillips 66 to ramp up capital spending on renewables at the expense of higher-return fossil-based projects, compressing margins in the near term.

Rising capital requirements for midstream growth projects and potential cost overruns in expanding petrochemical facilities could stress cash flow if volumes or commodity prices underperform management forecasts.

Bull Theses

Phillips 66’s integrated model—including refining, midstream, and chemicals—provides a diversified earnings base, reducing volatility and allowing the company to weather industry downturns better than pure-play refiners.

Recent refining optimizations, coupled with steady U.S. demand for jet fuel and diesel, position Phillips 66 to capture healthy crack spreads and deliver above-average returns compared with peers.

Growing investments in renewable diesel and strategic petrochemical partnerships, such as Chevron Phillips Chemical, could foster new revenue streams while enhancing the company’s long-term resilience amid changing energy markets.

Show More Less
How do you feel about PSX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Phillips 66

Current Assets 22B
Cash & Short-Term Investments 1.8B
Receivables 10.5B
Other Current Assets 9.6B
Non-Current Assets 54.1B
Long-Term Investments 12.5B
PP&E 36.4B
Intangibles 2.5B
Other Non-Current Assets 2.8B
Current Liabilities 17.9B
Accounts Payable 10.2B
Accrued Liabilities 3.7B
Other Current Liabilities 4B
Non-Current Liabilities 31.3B
Long-Term Debt 19.2B
Other Non-Current Liabilities 12.1B
Efficiency

Free Cash Flow Analysis
Phillips 66

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Phillips 66

Revenue
132B USD
Cost of Revenue
-117.7B USD
Gross Profit
14.2B USD
Operating Expenses
-11.6B USD
Operating Income
2.6B USD
Other Expenses
-1.1B USD
Net Income
1.5B USD
Fundamental Scores

PSX Profitability Score
Profitability Due Diligence

Phillips 66's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
45/100
Profitability
Score

Phillips 66's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

PSX Solvency Score
Solvency Due Diligence

Phillips 66's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
41/100
Solvency
Score

Phillips 66's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PSX Price Targets Summary
Phillips 66

Wall Street analysts forecast PSX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PSX is 151.31 USD with a low forecast of 129.71 USD and a high forecast of 179.55 USD.

Lowest
Price Target
129.71 USD
1% Upside
Average
Price Target
151.31 USD
18% Upside
Highest
Price Target
179.55 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PSX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PSX Insider Trading
Buy and sell transactions by insiders

PSX News

Other Videos
What is the Intrinsic Value of one PSX stock?

The intrinsic value of one PSX stock under the Base Case scenario is 204.24 USD.

Is PSX stock undervalued or overvalued?

Compared to the current market price of 128.41 USD, Phillips 66 is Undervalued by 37%.

Back to Top