Quantumscape Corp
NYSE:QS
Income Statement
Earnings Waterfall
Quantumscape Corp
Income Statement
Quantumscape Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
21
|
21
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(175)
|
(228)
|
(215)
|
(261)
|
(308)
|
(367)
|
(407)
|
(440)
|
(468)
|
(456)
|
(458)
|
(501)
|
(512)
|
(521)
|
(487)
|
(517)
|
(478)
|
(453)
|
|
| Selling, General & Administrative |
(45)
|
(58)
|
(64)
|
(78)
|
(95)
|
(113)
|
(123)
|
(127)
|
(133)
|
(133)
|
(131)
|
(146)
|
(146)
|
(146)
|
(118)
|
(122)
|
(108)
|
(98)
|
|
| Research & Development |
(130)
|
(170)
|
(152)
|
(183)
|
(213)
|
(253)
|
(284)
|
(299)
|
(321)
|
(323)
|
(326)
|
(333)
|
(345)
|
(360)
|
(370)
|
(381)
|
(370)
|
(356)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
(22)
|
(22)
|
(15)
|
0
|
(13)
|
0
|
0
|
|
| Operating Income |
(175)
N/A
|
(228)
-30%
|
(215)
+5%
|
(261)
-21%
|
(308)
-18%
|
(367)
-19%
|
(407)
-11%
|
(440)
-8%
|
(468)
-6%
|
(456)
+3%
|
(458)
0%
|
(501)
-9%
|
(512)
-2%
|
(521)
-2%
|
(487)
+6%
|
(517)
-6%
|
(478)
+8%
|
(453)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1 501)
|
(1 432)
|
169
|
200
|
70
|
4
|
9
|
14
|
20
|
27
|
34
|
40
|
45
|
46
|
44
|
42
|
39
|
37
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(8)
|
(14)
|
0
|
0
|
(12)
|
(22)
|
0
|
0
|
0
|
(38)
|
0
|
(28)
|
(38)
|
|
| Total Other Income |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
3
|
4
|
4
|
4
|
|
| Pre-Tax Income |
(1 676)
N/A
|
(1 659)
+1%
|
(46)
+97%
|
(61)
-33%
|
(237)
-287%
|
(370)
-56%
|
(412)
-11%
|
(426)
-3%
|
(448)
-5%
|
(441)
+2%
|
(445)
-1%
|
(461)
-4%
|
(468)
-1%
|
(477)
-2%
|
(478)
0%
|
(472)
+1%
|
(463)
+2%
|
(450)
+3%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
(1 676)
|
(1 659)
|
(46)
|
(61)
|
(237)
|
(370)
|
(412)
|
(426)
|
(448)
|
(441)
|
(445)
|
(461)
|
(468)
|
(477)
|
(478)
|
(472)
|
(463)
|
(450)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1 676)
N/A
|
(1 659)
+1%
|
(46)
+97%
|
(61)
-33%
|
(237)
-287%
|
(370)
-56%
|
(412)
-11%
|
(426)
-3%
|
(448)
-5%
|
(441)
+2%
|
(445)
-1%
|
(461)
-4%
|
(468)
-1%
|
(477)
-2%
|
(478)
0%
|
(472)
+1%
|
(463)
+2%
|
(450)
+3%
|
|
| EPS (Diluted) |
-4.08
N/A
|
-3.94
+3%
|
-0.11
+97%
|
-0.13
-18%
|
-0.55
-323%
|
-0.86
-56%
|
-0.95
-10%
|
-0.98
-3%
|
-1.02
-4%
|
-0.93
+9%
|
-0.96
-3%
|
-0.92
+4%
|
-0.95
-3%
|
-0.95
N/A
|
-0.94
+1%
|
-0.86
+9%
|
-0.82
+5%
|
-0.76
+7%
|
|