Q2 Holdings Inc
NYSE:QTWO
Balance Sheet
Balance Sheet Decomposition
Q2 Holdings Inc
Current Assets | 458.5m |
Cash & Short-Term Investments | 338.5m |
Receivables | 62.9m |
Other Current Assets | 57.2m |
Non-Current Assets | 769.9m |
PP&E | 72.8m |
Intangibles | 628.1m |
Other Non-Current Assets | 68.9m |
Current Liabilities | 192.7m |
Accounts Payable | 12.6m |
Accrued Liabilities | 47.7m |
Other Current Liabilities | 132.4m |
Non-Current Liabilities | 570.8m |
Long-Term Debt | 491m |
Other Non-Current Liabilities | 79.8m |
Balance Sheet
Q2 Holdings Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
68
|
67
|
55
|
58
|
108
|
100
|
408
|
323
|
200
|
230
|
|
Cash Equivalents |
68
|
67
|
55
|
58
|
108
|
100
|
408
|
323
|
200
|
230
|
|
Short-Term Investments |
21
|
44
|
42
|
42
|
69
|
32
|
131
|
105
|
234
|
94
|
|
Total Receivables |
5
|
9
|
12
|
13
|
20
|
23
|
38
|
49
|
56
|
52
|
|
Accounts Receivables |
5
|
9
|
12
|
13
|
20
|
23
|
38
|
49
|
56
|
52
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
11
|
14
|
16
|
18
|
21
|
31
|
40
|
46
|
42
|
52
|
|
Total Current Assets |
105
|
133
|
126
|
131
|
218
|
186
|
616
|
523
|
531
|
428
|
|
PP&E Net |
19
|
24
|
28
|
35
|
35
|
75
|
84
|
119
|
97
|
77
|
|
PP&E Gross |
19
|
24
|
28
|
35
|
35
|
75
|
84
|
119
|
97
|
77
|
|
Accumulated Depreciation |
8
|
14
|
15
|
24
|
32
|
35
|
35
|
44
|
61
|
77
|
|
Intangible Assets |
0
|
17
|
15
|
12
|
63
|
224
|
185
|
163
|
146
|
122
|
|
Goodwill |
0
|
13
|
13
|
13
|
108
|
462
|
462
|
513
|
513
|
513
|
|
Note Receivable |
0
|
0
|
0
|
0
|
10
|
15
|
19
|
22
|
16
|
12
|
|
Other Long-Term Assets |
14
|
17
|
20
|
22
|
29
|
47
|
50
|
46
|
47
|
50
|
|
Other Assets |
0
|
13
|
13
|
13
|
108
|
462
|
462
|
513
|
513
|
513
|
|
Total Assets |
137
N/A
|
205
+49%
|
201
-2%
|
213
+6%
|
464
+118%
|
1 009
+118%
|
1 417
+40%
|
1 385
-2%
|
1 350
-3%
|
1 201
-11%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
4
|
4
|
8
|
9
|
11
|
8
|
11
|
10
|
19
|
|
Accrued Liabilities |
13
|
19
|
25
|
22
|
21
|
64
|
56
|
59
|
54
|
53
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
|
Other Current Liabilities |
17
|
23
|
30
|
38
|
44
|
58
|
82
|
99
|
118
|
119
|
|
Total Current Liabilities |
33
|
46
|
59
|
68
|
74
|
133
|
146
|
168
|
192
|
192
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
183
|
425
|
558
|
552
|
658
|
490
|
|
Other Liabilities |
25
|
41
|
42
|
38
|
48
|
72
|
70
|
95
|
81
|
71
|
|
Total Liabilities |
58
N/A
|
87
+49%
|
101
+16%
|
106
+5%
|
305
+187%
|
630
+107%
|
773
+23%
|
815
+5%
|
931
+14%
|
753
-19%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
64
|
89
|
126
|
152
|
172
|
243
|
381
|
494
|
560
|
626
|
|
Additional Paid In Capital |
143
|
208
|
227
|
260
|
331
|
623
|
1 025
|
1 064
|
982
|
1 075
|
|
Treasury Stock |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
|
Total Equity |
79
N/A
|
118
+50%
|
100
-15%
|
107
+6%
|
159
+49%
|
379
+139%
|
643
+70%
|
570
-11%
|
419
-27%
|
448
+7%
|
|
Total Liabilities & Equity |
137
N/A
|
205
+49%
|
201
-2%
|
213
+6%
|
464
+118%
|
1 009
+118%
|
1 417
+40%
|
1 385
-2%
|
1 350
-3%
|
1 201
-11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
35
|
39
|
40
|
42
|
44
|
48
|
56
|
57
|
58
|
59
|