QXO Inc
NYSE:QXO

Watchlist Manager
QXO Inc Logo
QXO Inc
NYSE:QXO
Watchlist
Price: 19.94 USD -3.3% Market Closed
Market Cap: 13.4B USD

Intrinsic Value

The intrinsic value of one QXO stock under the Base Case scenario is 34.8 USD. Compared to the current market price of 19.94 USD, QXO Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

QXO Intrinsic Value
34.8 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
QXO Inc

What is Valuation History?
Compare QXO to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about QXO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about QXO Inc
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
QXO Inc

Balance Sheet Decomposition
QXO Inc

Current Assets 6.5B
Cash & Short-Term Investments 2.3B
Receivables 2.3B
Other Current Assets 1.9B
Non-Current Assets 10.6B
PP&E 1.4B
Intangibles 9.1B
Other Non-Current Assets 34.1m
Efficiency

Free Cash Flow Analysis
QXO Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
QXO Inc

Revenue
1.9B USD
Cost of Revenue
-1.5B USD
Gross Profit
418.6m USD
Operating Expenses
-563.4m USD
Operating Income
-144.8m USD
Other Expenses
30.4m USD
Net Income
-114.4m USD
Fundamental Scores

QXO Profitability Score
Profitability Due Diligence

QXO Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Negative Net Margin
Negative 3Y Average Net Margin
31/100
Profitability
Score

QXO Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

QXO Solvency Score
Solvency Due Diligence

QXO Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
47/100
Solvency
Score

QXO Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QXO Price Targets Summary
QXO Inc

Wall Street analysts forecast QXO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QXO is 34.99 USD with a low forecast of 27.27 USD and a high forecast of 52.5 USD.

Lowest
Price Target
27.27 USD
37% Upside
Average
Price Target
34.99 USD
75% Upside
Highest
Price Target
52.5 USD
163% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for QXO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one QXO stock?

The intrinsic value of one QXO stock under the Base Case scenario is 34.8 USD.

Is QXO stock undervalued or overvalued?

Compared to the current market price of 19.94 USD, QXO Inc is Undervalued by 43%.

Back to Top