R

Watchlist Manager

Watchlist

Price: 45.41 USD 2.04% Market Closed

Market Cap: $5.1B

Balance Sheet

Dec 31, 2025	3.8B
Sep 26, 2025	5.3B
Jun 27, 2025	5.2B

Dec 31, 2025	2.2B
Sep 26, 2025	2.3B
Jun 27, 2025	2.1B

Dec 31, 2025	1.6B
Sep 26, 2025	3B
Jun 27, 2025	3B

Currency:

		Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents		0	0	319
Cash Equivalents		0	0	319
Total Receivables		296	294	285
Accounts Receivables		296	294	285
Other Receivables		0	0	0
Inventory		273	283	302
Other Current Assets		43	42	70
Total Current Assets		612	619	976
PP&E Net		207	200	214
PP&E Gross		207	200	214
Accumulated Depreciation		459	437	469
Intangible Assets		252	810	795
Goodwill		1 857	2 940	1 672
Other Long-Term Assets		133	151	164
Other Assets		1 857	2 940	1 672
Total Assets		3 061 N/A	4 719 +54%	3 822 -19%
Liabilities
Accounts Payable		233	255	264
Accrued Liabilities		112	82	187
Short-Term Debt		0	0	0
Current Portion of Long-Term Debt		0	0	530
Other Current Liabilities		209	197	178
Total Current Liabilities		555	534	1 160
Long-Term Debt		0	0	618
Other Liabilities		245	423	409
Total Liabilities		800 N/A	957 +20%	2 187 +129%
Equity
Common Stock		0	0	1
Retained Earnings		0	0	1 345
Additional Paid In Capital		0	0	3 223
Other Equity		2 261	3 763	245
Total Equity		2 261 N/A	3 763 +66%	1 634 -57%
Total Liabilities & Equity		3 061 N/A	4 719 +54%	3 822 -19%
Shares Outstanding
Common Shares Outstanding		113	113	113

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 329,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.