Ready Capital Corp
NYSE:RC
Income Statement
Earnings Waterfall
Ready Capital Corp
Revenue
|
1B
USD
|
Cost of Revenue
|
-797.8m
USD
|
Gross Profit
|
251.2m
USD
|
Operating Expenses
|
-148.2m
USD
|
Operating Income
|
103m
USD
|
Other Expenses
|
219.1m
USD
|
Net Income
|
322.2m
USD
|
Income Statement
Ready Capital Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
24
N/A
|
30
+24%
|
68
+127%
|
68
0%
|
65
-4%
|
72
+10%
|
67
-8%
|
68
+2%
|
163
+140%
|
186
+14%
|
194
+4%
|
217
+12%
|
146
-33%
|
141
-4%
|
140
-1%
|
143
+2%
|
147
+3%
|
151
+3%
|
169
+12%
|
186
+10%
|
235
+26%
|
249
+6%
|
276
+11%
|
314
+14%
|
325
+3%
|
371
+14%
|
465
+26%
|
515
+11%
|
553
+7%
|
558
+1%
|
522
-7%
|
529
+1%
|
550
+4%
|
574
+4%
|
600
+5%
|
666
+11%
|
746
+12%
|
853
+14%
|
950
+11%
|
1 011
+7%
|
1 049
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(10)
|
(14)
|
(19)
|
(19)
|
(20)
|
(19)
|
(18)
|
(22)
|
(62)
|
(74)
|
(88)
|
(102)
|
(75)
|
(75)
|
(74)
|
(76)
|
(79)
|
(87)
|
(96)
|
(105)
|
(136)
|
(157)
|
(179)
|
(207)
|
(208)
|
(232)
|
(271)
|
(294)
|
(312)
|
(305)
|
(293)
|
(297)
|
(303)
|
(310)
|
(313)
|
(362)
|
(440)
|
(545)
|
(653)
|
(731)
|
(798)
|
|
Gross Profit |
15
N/A
|
16
+10%
|
50
+212%
|
49
-1%
|
45
-9%
|
53
+18%
|
49
-8%
|
46
-5%
|
101
+119%
|
112
+11%
|
106
-5%
|
116
+9%
|
72
-38%
|
66
-8%
|
66
0%
|
67
+2%
|
68
+2%
|
64
-6%
|
73
+15%
|
81
+11%
|
99
+21%
|
93
-6%
|
97
+5%
|
107
+10%
|
117
+9%
|
139
+19%
|
194
+40%
|
221
+14%
|
241
+9%
|
253
+5%
|
228
-10%
|
232
+1%
|
247
+6%
|
264
+7%
|
286
+8%
|
304
+6%
|
306
+1%
|
308
+1%
|
296
-4%
|
281
-5%
|
251
-11%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7)
|
(8)
|
(8)
|
(11)
|
(16)
|
(26)
|
(38)
|
(44)
|
(54)
|
(54)
|
(52)
|
(50)
|
(46)
|
(30)
|
(29)
|
(31)
|
(46)
|
(49)
|
(63)
|
(74)
|
(91)
|
(86)
|
(86)
|
(86)
|
(91)
|
(139)
|
(156)
|
(163)
|
(169)
|
(140)
|
(146)
|
(155)
|
(156)
|
(159)
|
(148)
|
(153)
|
(189)
|
(179)
|
(205)
|
(187)
|
(148)
|
|
Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
0
|
(4)
|
(10)
|
(18)
|
(28)
|
(23)
|
(22)
|
(19)
|
(17)
|
(30)
|
(39)
|
(48)
|
(58)
|
(61)
|
(63)
|
(64)
|
(65)
|
(63)
|
(59)
|
(58)
|
(58)
|
(61)
|
(70)
|
(84)
|
(100)
|
(104)
|
(109)
|
(109)
|
(107)
|
(109)
|
(114)
|
(115)
|
(114)
|
(115)
|
(112)
|
(114)
|
(114)
|
(97)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
(7)
|
(7)
|
(7)
|
(11)
|
(12)
|
(16)
|
(21)
|
(16)
|
(30)
|
(32)
|
(33)
|
(33)
|
(16)
|
9
|
20
|
27
|
15
|
15
|
1
|
(9)
|
(28)
|
(27)
|
(27)
|
(29)
|
(30)
|
(69)
|
(71)
|
(62)
|
(64)
|
(29)
|
(36)
|
(46)
|
(46)
|
(43)
|
(32)
|
(38)
|
(73)
|
(66)
|
(90)
|
(72)
|
(49)
|
|
Operating Income |
8
N/A
|
8
+7%
|
42
+419%
|
39
-7%
|
29
-25%
|
27
-7%
|
11
-61%
|
2
-78%
|
47
+1 957%
|
58
+22%
|
54
-7%
|
66
+22%
|
25
-62%
|
36
+42%
|
37
+3%
|
36
-3%
|
21
-40%
|
15
-29%
|
10
-32%
|
8
-28%
|
8
N/A
|
6
-17%
|
12
+89%
|
20
+74%
|
25
+24%
|
(0)
N/A
|
38
N/A
|
58
+51%
|
72
+24%
|
113
+58%
|
83
-27%
|
77
-7%
|
91
+18%
|
105
+16%
|
138
+32%
|
151
+9%
|
117
-22%
|
129
+10%
|
91
-29%
|
94
+3%
|
103
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
(0)
|
4
|
10
|
25
|
29
|
31
|
33
|
26
|
43
|
52
|
61
|
55
|
38
|
24
|
7
|
16
|
(17)
|
(24)
|
(12)
|
(14)
|
45
|
76
|
96
|
115
|
146
|
144
|
149
|
133
|
74
|
82
|
78
|
74
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
23
|
(5)
|
(5)
|
(5)
|
(4)
|
(7)
|
(9)
|
(12)
|
(17)
|
(18)
|
(17)
|
(16)
|
(18)
|
(14)
|
204
|
186
|
182
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
8
N/A
|
8
+7%
|
42
+419%
|
39
-7%
|
29
-25%
|
27
-7%
|
11
-61%
|
2
-78%
|
53
+2 213%
|
64
+19%
|
63
0%
|
81
+28%
|
65
-20%
|
65
N/A
|
68
+4%
|
69
+2%
|
48
-31%
|
58
+22%
|
62
+7%
|
69
+10%
|
63
-9%
|
69
+10%
|
61
-12%
|
52
-14%
|
65
+24%
|
(22)
N/A
|
10
N/A
|
42
+338%
|
55
+31%
|
152
+178%
|
149
-2%
|
160
+8%
|
189
+18%
|
234
+24%
|
265
+13%
|
283
+7%
|
233
-18%
|
188
-19%
|
377
+101%
|
358
-5%
|
358
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
1
|
1
|
(2)
|
(2)
|
(8)
|
(9)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(8)
|
(3)
|
(4)
|
(4)
|
(5)
|
(2)
|
4
|
7
|
11
|
11
|
15
|
7
|
(2)
|
(8)
|
(25)
|
(27)
|
(27)
|
(29)
|
(38)
|
(42)
|
(40)
|
(30)
|
(12)
|
(7)
|
(6)
|
(7)
|
|
Income from Continuing Operations |
8
|
8
|
42
|
39
|
30
|
28
|
9
|
1
|
45
|
55
|
56
|
73
|
56
|
56
|
58
|
61
|
45
|
54
|
59
|
64
|
61
|
73
|
68
|
63
|
75
|
(7)
|
17
|
40
|
46
|
127
|
123
|
134
|
160
|
195
|
223
|
243
|
203
|
176
|
370
|
351
|
351
|
|
Income to Minority Interest |
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
(4)
|
(5)
|
(5)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(5)
|
(7)
|
(9)
|
(10)
|
(12)
|
(10)
|
(9)
|
|
Net Income (Common) |
7
N/A
|
7
+7%
|
37
+417%
|
35
-7%
|
27
-23%
|
25
-7%
|
8
-69%
|
1
-91%
|
40
+5 671%
|
49
+20%
|
50
+4%
|
65
+29%
|
49
-24%
|
50
+1%
|
52
+5%
|
55
+6%
|
43
-22%
|
52
+21%
|
57
+9%
|
62
+9%
|
59
-5%
|
71
+20%
|
66
-6%
|
61
-7%
|
72
+18%
|
(8)
N/A
|
15
N/A
|
37
+151%
|
44
+18%
|
122
+180%
|
112
-8%
|
119
+6%
|
141
+19%
|
173
+22%
|
201
+16%
|
218
+9%
|
177
-19%
|
149
-16%
|
340
+128%
|
323
-5%
|
322
0%
|
|
EPS (Diluted) |
0.69
N/A
|
0.8
+16%
|
3.47
+334%
|
3.49
+1%
|
2.49
-29%
|
2.8
+12%
|
0.72
-74%
|
0.08
-89%
|
1.59
+1 888%
|
1.87
+18%
|
1.94
+4%
|
2.51
+29%
|
1.84
-27%
|
1.61
-13%
|
1.69
+5%
|
1.72
+2%
|
1.36
-21%
|
1.62
+19%
|
1.68
+4%
|
1.83
+9%
|
1.73
-5%
|
2.06
+19%
|
1.41
-32%
|
1.31
-7%
|
1.63
+24%
|
-0.14
N/A
|
0.27
N/A
|
0.67
+148%
|
0.81
+21%
|
2.14
+164%
|
1.56
-27%
|
1.65
+6%
|
2.06
+25%
|
1.81
-12%
|
1.6
-12%
|
1.73
+8%
|
1.5
-13%
|
1.09
-27%
|
2.39
+119%
|
1.85
-23%
|
2.16
+17%
|