RPC Inc
NYSE:RES
Income Statement
Earnings Waterfall
RPC Inc
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
457.8m
USD
|
Operating Expenses
|
-277.8m
USD
|
Operating Income
|
179.9m
USD
|
Other Expenses
|
-31.3m
USD
|
Net Income
|
148.7m
USD
|
Income Statement
RPC Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 937
N/A
|
2 063
+6%
|
2 192
+6%
|
2 337
+7%
|
2 242
-4%
|
1 957
-13%
|
1 628
-17%
|
1 264
-22%
|
1 047
-17%
|
892
-15%
|
776
-13%
|
729
-6%
|
838
+15%
|
1 094
+31%
|
1 389
+27%
|
1 595
+15%
|
1 733
+9%
|
1 803
+4%
|
1 772
-2%
|
1 721
-3%
|
1 619
-6%
|
1 510
-7%
|
1 363
-10%
|
1 222
-10%
|
1 132
-7%
|
862
-24%
|
686
-20%
|
598
-13%
|
537
-10%
|
637
+19%
|
745
+17%
|
865
+16%
|
967
+12%
|
1 154
+19%
|
1 388
+20%
|
1 602
+15%
|
1 794
+12%
|
1 834
+2%
|
1 705
-7%
|
1 617
-5%
|
1 519
-6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 240)
|
(1 327)
|
(1 422)
|
(1 493)
|
(1 456)
|
(1 323)
|
(1 159)
|
(986)
|
(855)
|
(740)
|
(652)
|
(608)
|
(663)
|
(790)
|
(938)
|
(1 051)
|
(1 130)
|
(1 188)
|
(1 194)
|
(1 183)
|
(1 140)
|
(1 093)
|
(1 014)
|
(920)
|
(846)
|
(661)
|
(540)
|
(481)
|
(445)
|
(511)
|
(581)
|
(663)
|
(726)
|
(841)
|
(980)
|
(1 088)
|
(1 185)
|
(1 189)
|
(1 119)
|
(1 090)
|
(1 061)
|
|
Gross Profit |
697
N/A
|
736
+6%
|
771
+5%
|
844
+10%
|
787
-7%
|
634
-19%
|
469
-26%
|
278
-41%
|
192
-31%
|
152
-21%
|
124
-18%
|
121
-2%
|
175
+45%
|
304
+74%
|
451
+48%
|
544
+21%
|
603
+11%
|
614
+2%
|
577
-6%
|
538
-7%
|
479
-11%
|
417
-13%
|
349
-16%
|
303
-13%
|
285
-6%
|
201
-30%
|
146
-27%
|
118
-19%
|
92
-22%
|
126
+37%
|
165
+31%
|
202
+22%
|
241
+20%
|
313
+30%
|
408
+30%
|
514
+26%
|
609
+19%
|
645
+6%
|
586
-9%
|
528
-10%
|
458
-13%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(405)
|
(409)
|
(416)
|
(428)
|
(432)
|
(438)
|
(435)
|
(428)
|
(423)
|
(406)
|
(388)
|
(368)
|
(346)
|
(334)
|
(327)
|
(323)
|
(322)
|
(323)
|
(329)
|
(331)
|
(338)
|
(341)
|
(347)
|
(339)
|
(329)
|
(292)
|
(253)
|
(219)
|
(192)
|
(191)
|
(189)
|
(196)
|
(204)
|
(212)
|
(222)
|
(232)
|
(242)
|
(256)
|
(267)
|
(274)
|
(278)
|
|
Selling, General & Administrative |
(189)
|
(189)
|
(193)
|
(197)
|
(191)
|
(183)
|
(169)
|
(157)
|
(157)
|
(154)
|
(153)
|
(151)
|
(144)
|
(148)
|
(153)
|
(159)
|
(166)
|
(168)
|
(170)
|
(168)
|
(170)
|
(171)
|
(174)
|
(168)
|
(162)
|
(147)
|
(135)
|
(124)
|
(118)
|
(118)
|
(117)
|
(124)
|
(129)
|
(136)
|
(142)
|
(149)
|
(155)
|
(162)
|
(166)
|
(166)
|
(164)
|
|
Depreciation & Amortization |
(216)
|
(220)
|
(224)
|
(231)
|
(241)
|
(255)
|
(266)
|
(271)
|
(266)
|
(252)
|
(235)
|
(217)
|
(201)
|
(186)
|
(174)
|
(164)
|
(156)
|
(155)
|
(159)
|
(163)
|
(168)
|
(171)
|
(173)
|
(170)
|
(167)
|
(144)
|
(118)
|
(96)
|
(74)
|
(72)
|
(72)
|
(73)
|
(74)
|
(77)
|
(79)
|
(83)
|
(88)
|
(94)
|
(101)
|
(108)
|
(114)
|
|
Operating Income |
292
N/A
|
327
+12%
|
354
+8%
|
416
+17%
|
354
-15%
|
196
-45%
|
34
-83%
|
(150)
N/A
|
(231)
-54%
|
(254)
-10%
|
(264)
-4%
|
(247)
+6%
|
(170)
+31%
|
(30)
+82%
|
124
N/A
|
222
+79%
|
281
+27%
|
291
+4%
|
248
-15%
|
207
-17%
|
142
-31%
|
76
-47%
|
2
-97%
|
(36)
N/A
|
(44)
-23%
|
(90)
-105%
|
(107)
-18%
|
(102)
+5%
|
(100)
+2%
|
(65)
+35%
|
(24)
+62%
|
5
N/A
|
37
+593%
|
100
+168%
|
186
+85%
|
282
+52%
|
367
+30%
|
389
+6%
|
319
-18%
|
254
-20%
|
180
-29%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
3
|
5
|
6
|
8
|
9
|
|
Non-Reccuring Items |
(9)
|
(9)
|
(15)
|
(16)
|
(12)
|
(9)
|
(5)
|
(6)
|
(6)
|
(6)
|
(1)
|
8
|
8
|
10
|
10
|
5
|
5
|
3
|
2
|
3
|
6
|
5
|
(69)
|
(79)
|
(287)
|
(286)
|
(209)
|
(208)
|
(2)
|
(0)
|
(1)
|
11
|
12
|
11
|
10
|
6
|
(12)
|
(11)
|
(11)
|
(9)
|
7
|
|
Total Other Income |
2
|
3
|
1
|
(0)
|
5
|
5
|
3
|
5
|
(1)
|
(1)
|
2
|
(0)
|
(0)
|
2
|
2
|
6
|
11
|
13
|
13
|
9
|
4
|
0
|
(1)
|
(0)
|
(1)
|
(3)
|
(1)
|
0
|
1
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
|
Pre-Tax Income |
284
N/A
|
321
+13%
|
340
+6%
|
399
+18%
|
346
-13%
|
189
-45%
|
30
-84%
|
(153)
N/A
|
(239)
-56%
|
(262)
-10%
|
(265)
-1%
|
(239)
+9%
|
(163)
+32%
|
(18)
+89%
|
137
N/A
|
233
+70%
|
298
+28%
|
308
+3%
|
265
-14%
|
221
-16%
|
154
-31%
|
83
-46%
|
(66)
N/A
|
(113)
-72%
|
(331)
-193%
|
(379)
-14%
|
(316)
+16%
|
(309)
+2%
|
(101)
+67%
|
(63)
+38%
|
(25)
+61%
|
16
N/A
|
50
+205%
|
111
+122%
|
196
+76%
|
290
+47%
|
359
+24%
|
385
+7%
|
317
-18%
|
256
-19%
|
199
-22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(113)
|
(127)
|
(135)
|
(154)
|
(132)
|
(73)
|
(14)
|
54
|
100
|
108
|
106
|
98
|
57
|
5
|
(53)
|
(90)
|
(106)
|
(100)
|
(64)
|
(46)
|
(31)
|
(14)
|
15
|
26
|
84
|
101
|
91
|
97
|
40
|
26
|
9
|
(9)
|
(18)
|
(32)
|
(53)
|
(71)
|
(85)
|
(92)
|
(75)
|
(61)
|
(48)
|
|
Income from Continuing Operations |
171
|
194
|
205
|
245
|
213
|
116
|
16
|
(100)
|
(140)
|
(154)
|
(158)
|
(141)
|
(105)
|
(13)
|
84
|
143
|
192
|
208
|
200
|
175
|
123
|
69
|
(50)
|
(87)
|
(247)
|
(278)
|
(225)
|
(212)
|
(61)
|
(37)
|
(15)
|
7
|
32
|
80
|
144
|
218
|
275
|
293
|
242
|
195
|
151
|
|
Net Income (Common) |
171
N/A
|
194
+13%
|
205
+6%
|
241
+18%
|
209
-13%
|
112
-47%
|
12
-89%
|
(100)
N/A
|
(140)
-40%
|
(155)
-10%
|
(158)
-2%
|
(141)
+11%
|
(105)
+26%
|
(13)
+87%
|
82
N/A
|
160
+95%
|
208
+30%
|
224
+8%
|
217
-3%
|
174
-20%
|
121
-30%
|
68
-44%
|
(51)
N/A
|
(87)
-71%
|
(247)
-183%
|
(278)
-13%
|
(225)
+19%
|
(212)
+6%
|
(61)
+71%
|
(37)
+40%
|
(15)
+59%
|
7
N/A
|
32
+343%
|
80
+149%
|
144
+80%
|
215
+50%
|
272
+26%
|
289
+6%
|
237
-18%
|
192
-19%
|
149
-23%
|
|
EPS (Diluted) |
0.79
N/A
|
0.89
+13%
|
0.94
+6%
|
1.14
+21%
|
1
-12%
|
0.55
-45%
|
0.05
-91%
|
-0.47
N/A
|
-0.66
-40%
|
-0.73
-11%
|
-0.75
-3%
|
-0.66
+12%
|
-0.49
+26%
|
-0.06
+88%
|
0.38
N/A
|
0.74
+95%
|
0.97
+31%
|
1.05
+8%
|
1.02
-3%
|
0.81
-21%
|
0.57
-30%
|
0.32
-44%
|
-0.24
N/A
|
-0.41
-71%
|
-1.15
-180%
|
-1.3
-13%
|
-1.05
+19%
|
-1
+5%
|
-0.3
+70%
|
-0.18
+40%
|
-0.08
+56%
|
0.03
N/A
|
0.15
+400%
|
0.38
+153%
|
0.68
+79%
|
1.01
+49%
|
1.27
+26%
|
1.35
+6%
|
1.11
-18%
|
0.9
-19%
|
0.7
-22%
|