Rafael Holdings Inc
NYSE:RFL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rafael Holdings Inc
NYSE:RFL
|
US |
|
M
|
Memsensing Microsystems Suzhou China Co Ltd
SSE:688286
|
CN |
|
Blackbird PLC
LSE:BIRD
|
UK |
|
Aeon Reit Investment Corp
TSE:3292
|
JP |
|
Avcorp Industries Inc
TSX:AVP
|
CA |
Cash Flow Statement
Cash Flow Statement
Rafael Holdings Inc
| Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(9)
|
(10)
|
(10)
|
(12)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(11)
|
(11)
|
(17)
|
(18)
|
(25)
|
(153)
|
(147)
|
(150)
|
(142)
|
(11)
|
(12)
|
(8)
|
(2)
|
(7)
|
2
|
(59)
|
(65)
|
(70)
|
(82)
|
(23)
|
(31)
|
(32)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
9
|
9
|
9
|
9
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
14
|
22
|
23
|
(1)
|
11
|
4
|
4
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
3
|
2
|
7
|
6
|
9
|
132
|
117
|
119
|
116
|
(12)
|
(3)
|
(4)
|
(9)
|
(1)
|
(8)
|
54
|
58
|
62
|
72
|
12
|
11
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
2
|
2
|
1
|
2
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
5
|
(2)
|
(0)
|
2
|
(5)
|
2
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
3
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+9%
|
(1)
+18%
|
(2)
-83%
|
(2)
+18%
|
(3)
-38%
|
(3)
-10%
|
(3)
-19%
|
(3)
+5%
|
(3)
-7%
|
(4)
-23%
|
(4)
+14%
|
(5)
-31%
|
(6)
-37%
|
(8)
-30%
|
(10)
-24%
|
(16)
-51%
|
(19)
-24%
|
(24)
-23%
|
(31)
-30%
|
(26)
+16%
|
(22)
+15%
|
(20)
+8%
|
(11)
+44%
|
(11)
+4%
|
(10)
+4%
|
(7)
+29%
|
(6)
+14%
|
(8)
-23%
|
(9)
-12%
|
(8)
+2%
|
(11)
-35%
|
(19)
-65%
|
(23)
-20%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(9)
|
(1)
|
(1)
|
(1)
|
5
|
(0)
|
(26)
|
(26)
|
(31)
|
(26)
|
0
|
0
|
(1)
|
3
|
(9)
|
(9)
|
(8)
|
(39)
|
(27)
|
(57)
|
(64)
|
(23)
|
(30)
|
7
|
21
|
0
|
5
|
(1)
|
(11)
|
4
|
50
|
42
|
44
|
35
|
|
| Cash from Investing Activities |
(11)
N/A
|
(3)
+75%
|
(3)
+9%
|
(1)
+41%
|
4
N/A
|
(1)
N/A
|
(26)
-3 040%
|
(27)
-3%
|
(31)
-16%
|
(26)
+15%
|
(1)
+97%
|
(1)
+34%
|
(1)
-94%
|
3
N/A
|
(9)
N/A
|
(9)
-3%
|
(8)
+12%
|
(39)
-374%
|
(27)
+31%
|
(57)
-113%
|
(64)
-12%
|
(23)
+64%
|
(30)
-33%
|
7
N/A
|
21
+186%
|
0
-98%
|
5
+976%
|
(2)
N/A
|
(11)
-603%
|
4
N/A
|
50
+1 037%
|
42
-16%
|
44
+5%
|
35
-20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
13
|
15
|
15
|
119
|
106
|
104
|
110
|
6
|
6
|
6
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
25
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other |
22
|
4
|
4
|
2
|
2
|
0
|
5
|
6
|
5
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(6)
|
(7)
|
(7)
|
(6)
|
(15)
|
(15)
|
(15)
|
(15)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
22
N/A
|
4
-83%
|
4
+0%
|
2
-35%
|
2
-30%
|
2
+7%
|
32
+1 594%
|
33
+3%
|
31
-5%
|
31
0%
|
(0)
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
+40%
|
14
N/A
|
16
+14%
|
30
+92%
|
128
+323%
|
114
-11%
|
112
-2%
|
104
-8%
|
(9)
N/A
|
(9)
-1%
|
(9)
0%
|
(15)
-66%
|
1
N/A
|
(0)
N/A
|
(0)
-5%
|
(0)
+11%
|
(1)
-479%
|
(0)
+88%
|
(0)
+33%
|
25
N/A
|
25
+0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
9
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
4
N/A
|
(1)
N/A
|
3
N/A
|
2
-15%
|
(4)
N/A
|
1
N/A
|
(5)
N/A
|
(5)
+14%
|
(6)
-28%
|
(4)
+39%
|
(3)
+3%
|
(4)
-9%
|
7
N/A
|
70
+955%
|
64
-9%
|
24
-62%
|
14
-44%
|
(55)
N/A
|
(60)
-11%
|
(14)
+78%
|
(5)
+63%
|
(10)
-91%
|
(3)
+73%
|
(8)
-213%
|
(19)
-135%
|
(5)
+72%
|
41
N/A
|
30
-26%
|
50
+65%
|
37
-25%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
+17%
|
(3)
+8%
|
(3)
-15%
|
(3)
+16%
|
(3)
-20%
|
(3)
+8%
|
(4)
-35%
|
(4)
+7%
|
(4)
-14%
|
(5)
-22%
|
(4)
+17%
|
(5)
-27%
|
(7)
-30%
|
(9)
-27%
|
(11)
-23%
|
(16)
-49%
|
(20)
-23%
|
(24)
-23%
|
(31)
-30%
|
(26)
+16%
|
(22)
+15%
|
(20)
+8%
|
(11)
+44%
|
(11)
+4%
|
(10)
+4%
|
(7)
+29%
|
(7)
+13%
|
(8)
-23%
|
(9)
-12%
|
(9)
+2%
|
(11)
-32%
|
(19)
-65%
|
(23)
-20%
|
|