Transocean Ltd
NYSE:RIG
Balance Sheet
Balance Sheet Decomposition
Transocean Ltd
Current Assets | 1.9B |
Cash & Short-Term Investments | 446m |
Receivables | 585m |
Other Current Assets | 840m |
Non-Current Assets | 18.1B |
Long-Term Investments | 213m |
PP&E | 16.9B |
Other Non-Current Assets | 998m |
Current Liabilities | 1.4B |
Accounts Payable | 301m |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 8B |
Long-Term Debt | 6.8B |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
Transocean Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 521
|
2 339
|
3 052
|
2 519
|
2 160
|
1 790
|
1 154
|
976
|
683
|
762
|
|
Cash Equivalents |
2 521
|
2 339
|
3 052
|
2 519
|
2 160
|
1 790
|
1 154
|
976
|
683
|
762
|
|
Short-Term Investments |
0
|
0
|
0
|
450
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2 120
|
1 400
|
898
|
641
|
604
|
654
|
583
|
492
|
485
|
512
|
|
Accounts Receivables |
2 084
|
1 343
|
833
|
597
|
604
|
654
|
583
|
492
|
485
|
512
|
|
Other Receivables |
36
|
57
|
65
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
818
|
627
|
561
|
418
|
474
|
479
|
434
|
392
|
388
|
426
|
|
Other Current Assets |
542
|
432
|
587
|
578
|
710
|
717
|
569
|
584
|
452
|
426
|
|
Total Current Assets |
6 001
|
4 798
|
5 098
|
4 606
|
3 948
|
3 640
|
2 740
|
2 444
|
2 008
|
2 126
|
|
PP&E Net |
21 538
|
20 809
|
21 093
|
17 402
|
20 408
|
18 847
|
17 667
|
17 098
|
17 469
|
16 941
|
|
PP&E Gross |
21 538
|
20 809
|
21 093
|
17 402
|
20 408
|
18 847
|
17 667
|
17 098
|
17 469
|
16 941
|
|
Accumulated Depreciation |
6 978
|
5 456
|
6 279
|
5 291
|
5 403
|
5 434
|
5 373
|
6 054
|
6 748
|
6 934
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
795
|
608
|
393
|
173
|
56
|
4
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
|
Other Long-Term Assets |
874
|
824
|
698
|
402
|
514
|
1 010
|
1 004
|
966
|
903
|
967
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
28 413
N/A
|
26 431
-7%
|
26 889
+2%
|
22 410
-17%
|
25 665
+15%
|
24 105
-6%
|
21 804
-10%
|
20 681
-5%
|
20 436
-1%
|
20 254
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
784
|
455
|
206
|
201
|
269
|
311
|
194
|
228
|
281
|
323
|
|
Accrued Liabilities |
482
|
438
|
335
|
303
|
366
|
389
|
360
|
307
|
276
|
303
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1 033
|
1 093
|
724
|
250
|
373
|
603
|
542
|
553
|
759
|
413
|
|
Other Current Liabilities |
1 471
|
679
|
720
|
615
|
450
|
421
|
290
|
215
|
242
|
358
|
|
Total Current Liabilities |
3 770
|
2 665
|
1 985
|
1 369
|
1 458
|
1 724
|
1 386
|
1 303
|
1 558
|
1 397
|
|
Long-Term Debt |
9 059
|
7 397
|
7 740
|
7 146
|
9 605
|
9 137
|
7 709
|
7 023
|
6 951
|
7 319
|
|
Deferred Income Tax |
237
|
229
|
178
|
44
|
64
|
266
|
315
|
447
|
493
|
540
|
|
Minority Interest |
322
|
315
|
31
|
62
|
7
|
5
|
3
|
1
|
1
|
1
|
|
Other Liabilities |
1 354
|
1 135
|
1 153
|
1 082
|
1 424
|
1 111
|
959
|
702
|
642
|
582
|
|
Total Liabilities |
14 742
N/A
|
11 741
-20%
|
11 087
-6%
|
9 703
-12%
|
12 558
+29%
|
12 243
-3%
|
10 372
-15%
|
9 476
-9%
|
9 645
+2%
|
9 839
+2%
|
|
Equity | |||||||||||
Common Stock |
5 169
|
5 193
|
36
|
37
|
59
|
59
|
60
|
64
|
71
|
81
|
|
Retained Earnings |
3 349
|
4 278
|
5 056
|
1 929
|
67
|
1 297
|
1 866
|
2 458
|
3 079
|
4 033
|
|
Additional Paid In Capital |
5 797
|
5 736
|
10 993
|
11 031
|
13 394
|
13 424
|
13 501
|
13 683
|
13 984
|
14 544
|
|
Treasury Stock |
240
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
404
|
277
|
283
|
290
|
279
|
324
|
263
|
84
|
185
|
177
|
|
Total Equity |
13 671
N/A
|
14 690
+7%
|
15 802
+8%
|
12 707
-20%
|
13 107
+3%
|
11 862
-9%
|
11 432
-4%
|
11 205
-2%
|
10 791
-4%
|
10 415
-3%
|
|
Total Liabilities & Equity |
28 413
N/A
|
26 431
-7%
|
26 889
+2%
|
22 410
-17%
|
25 665
+15%
|
24 105
-6%
|
21 804
-10%
|
20 681
-5%
|
20 436
-1%
|
20 254
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
362
|
364
|
389
|
391
|
610
|
612
|
615
|
656
|
722
|
809
|