Transocean Ltd
NYSE:RIG
Balance Sheet
Balance Sheet Decomposition
Transocean Ltd
Transocean Ltd
Balance Sheet
Transocean Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
853
|
1 214
|
474
|
451
|
445
|
467
|
1 241
|
963
|
1 130
|
3 354
|
4 017
|
4 669
|
3 084
|
2 521
|
2 339
|
3 052
|
2 519
|
2 160
|
1 790
|
1 154
|
976
|
683
|
762
|
560
|
|
| Cash Equivalents |
853
|
1 214
|
474
|
451
|
445
|
467
|
1 241
|
963
|
1 130
|
3 354
|
4 017
|
4 669
|
3 084
|
2 521
|
2 339
|
3 052
|
2 519
|
2 160
|
1 790
|
1 154
|
976
|
683
|
762
|
560
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
333
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
450
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
676
|
499
|
480
|
442
|
600
|
946
|
2 370
|
2 864
|
2 385
|
1 843
|
2 176
|
2 200
|
2 162
|
2 120
|
1 400
|
898
|
641
|
604
|
654
|
583
|
492
|
485
|
512
|
564
|
|
| Accounts Receivables |
603
|
438
|
435
|
427
|
583
|
929
|
2 209
|
2 798
|
2 330
|
1 653
|
2 049
|
1 940
|
2 112
|
2 084
|
1 343
|
833
|
597
|
604
|
654
|
583
|
492
|
485
|
512
|
564
|
|
| Other Receivables |
73
|
61
|
45
|
15
|
17
|
17
|
161
|
66
|
55
|
190
|
127
|
260
|
50
|
36
|
57
|
65
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
159
|
156
|
152
|
145
|
156
|
160
|
333
|
432
|
462
|
514
|
529
|
610
|
743
|
818
|
627
|
561
|
418
|
474
|
479
|
434
|
392
|
388
|
426
|
439
|
|
| Other Current Assets |
49
|
42
|
73
|
71
|
78
|
83
|
352
|
757
|
461
|
487
|
814
|
1 168
|
783
|
542
|
432
|
587
|
578
|
710
|
717
|
569
|
584
|
452
|
426
|
889
|
|
| Total Current Assets |
1 737
|
1 912
|
1 179
|
1 109
|
1 279
|
1 656
|
4 296
|
5 349
|
4 476
|
6 198
|
7 536
|
8 647
|
6 772
|
6 001
|
4 798
|
5 098
|
4 606
|
3 948
|
3 640
|
2 740
|
2 444
|
2 008
|
2 126
|
2 452
|
|
| PP&E Net |
8 368
|
8 030
|
8 010
|
7 005
|
6 748
|
7 326
|
20 930
|
20 861
|
23 018
|
21 319
|
20 788
|
20 880
|
21 707
|
21 538
|
20 809
|
21 093
|
17 402
|
20 408
|
18 847
|
17 667
|
17 098
|
17 469
|
16 941
|
15 831
|
|
| PP&E Gross |
8 368
|
8 030
|
8 010
|
7 005
|
6 748
|
7 326
|
20 930
|
20 861
|
23 018
|
21 319
|
20 788
|
20 880
|
21 707
|
21 538
|
20 809
|
21 093
|
17 402
|
20 408
|
18 847
|
17 667
|
17 098
|
17 469
|
16 941
|
15 831
|
|
| Accumulated Depreciation |
1 713
|
2 168
|
2 663
|
2 728
|
3 043
|
3 213
|
3 615
|
4 975
|
6 333
|
7 616
|
6 297
|
7 118
|
7 720
|
6 978
|
5 456
|
6 279
|
5 291
|
5 403
|
5 434
|
5 373
|
6 054
|
6 748
|
6 934
|
6 586
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
795
|
608
|
393
|
173
|
56
|
4
|
0
|
|
| Goodwill |
6 467
|
2 218
|
2 231
|
2 252
|
2 209
|
2 195
|
8 219
|
8 128
|
8 134
|
8 132
|
3 217
|
2 987
|
2 987
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
107
|
109
|
6
|
109
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
123
|
|
| Other Long-Term Assets |
369
|
397
|
238
|
283
|
213
|
299
|
919
|
844
|
808
|
1 165
|
3 491
|
1 741
|
1 080
|
874
|
824
|
698
|
402
|
514
|
1 010
|
1 004
|
966
|
903
|
967
|
965
|
|
| Other Assets |
6 467
|
2 218
|
2 231
|
2 252
|
2 209
|
2 195
|
8 219
|
8 128
|
8 134
|
8 132
|
3 217
|
2 987
|
2 987
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
17 048
N/A
|
12 665
-26%
|
11 663
-8%
|
10 758
-8%
|
10 457
-3%
|
11 476
+10%
|
34 364
+199%
|
35 182
+2%
|
36 436
+4%
|
36 814
+1%
|
35 032
-5%
|
34 255
-2%
|
32 546
-5%
|
28 413
-13%
|
26 431
-7%
|
26 889
+2%
|
22 410
-17%
|
25 665
+15%
|
24 105
-6%
|
21 804
-10%
|
20 681
-5%
|
20 436
-1%
|
20 254
-1%
|
19 371
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
188
|
134
|
146
|
181
|
254
|
477
|
805
|
914
|
780
|
832
|
880
|
1 047
|
1 106
|
784
|
455
|
206
|
201
|
269
|
311
|
194
|
228
|
281
|
323
|
255
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
509
|
463
|
346
|
0
|
460
|
543
|
539
|
482
|
438
|
335
|
303
|
366
|
389
|
360
|
307
|
276
|
303
|
277
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
484
|
1 048
|
46
|
19
|
400
|
95
|
6 172
|
664
|
1 868
|
2 160
|
2 187
|
1 367
|
323
|
1 033
|
1 093
|
724
|
250
|
373
|
603
|
542
|
553
|
759
|
413
|
733
|
|
| Other Current Liabilities |
402
|
322
|
319
|
230
|
270
|
467
|
416
|
660
|
624
|
1 004
|
2 001
|
2 506
|
1 586
|
1 471
|
679
|
720
|
615
|
450
|
421
|
290
|
215
|
242
|
358
|
398
|
|
| Total Current Liabilities |
1 075
|
1 504
|
511
|
430
|
924
|
1 039
|
7 902
|
2 701
|
3 618
|
3 996
|
5 528
|
5 463
|
3 554
|
3 770
|
2 665
|
1 985
|
1 369
|
1 458
|
1 724
|
1 386
|
1 303
|
1 558
|
1 397
|
1 663
|
|
| Long-Term Debt |
4 539
|
3 630
|
3 612
|
2 462
|
1 197
|
3 203
|
11 085
|
12 893
|
9 849
|
9 061
|
11 349
|
11 092
|
10 379
|
9 059
|
7 397
|
7 740
|
7 146
|
9 605
|
9 137
|
7 709
|
7 023
|
6 951
|
7 319
|
6 419
|
|
| Deferred Income Tax |
345
|
107
|
43
|
124
|
65
|
54
|
681
|
666
|
726
|
585
|
487
|
366
|
374
|
237
|
229
|
178
|
44
|
64
|
266
|
315
|
447
|
493
|
540
|
499
|
|
| Minority Interest |
0
|
0
|
4
|
4
|
4
|
4
|
5
|
3
|
7
|
33
|
106
|
15
|
6
|
322
|
315
|
31
|
62
|
7
|
5
|
3
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
179
|
283
|
299
|
345
|
286
|
340
|
2 125
|
1 755
|
1 684
|
1 791
|
1 925
|
1 604
|
1 554
|
1 354
|
1 135
|
1 153
|
1 082
|
1 424
|
1 111
|
959
|
702
|
642
|
582
|
505
|
|
| Total Liabilities |
6 138
N/A
|
5 524
-10%
|
4 470
-19%
|
3 366
-25%
|
2 476
-26%
|
4 640
+87%
|
21 798
+370%
|
18 018
-17%
|
15 884
-12%
|
15 466
-3%
|
19 395
+25%
|
18 510
-5%
|
15 855
-14%
|
14 742
-7%
|
11 741
-20%
|
11 087
-6%
|
9 703
-12%
|
12 558
+29%
|
12 243
-3%
|
10 372
-15%
|
9 476
-9%
|
9 645
+2%
|
9 839
+2%
|
9 087
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
2
|
3
|
4 444
|
4 472
|
4 482
|
4 982
|
5 130
|
5 147
|
5 169
|
5 193
|
36
|
37
|
59
|
59
|
60
|
64
|
71
|
81
|
87
|
|
| Retained Earnings |
298
|
3 453
|
3 434
|
3 282
|
2 566
|
1 181
|
1 806
|
5 827
|
9 008
|
9 934
|
4 180
|
3 855
|
5 262
|
3 349
|
4 278
|
5 056
|
1 929
|
67
|
1 297
|
1 866
|
2 458
|
3 079
|
4 033
|
4 545
|
|
| Additional Paid In Capital |
10 612
|
10 623
|
10 644
|
10 696
|
10 565
|
8 045
|
10 799
|
7 313
|
7 407
|
7 504
|
7 211
|
7 521
|
6 784
|
5 797
|
5 736
|
10 993
|
11 031
|
13 394
|
13 424
|
13 501
|
13 683
|
13 984
|
14 544
|
14 880
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
240
|
240
|
240
|
240
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
32
|
20
|
24
|
20
|
30
|
42
|
420
|
335
|
332
|
496
|
521
|
262
|
404
|
277
|
283
|
290
|
279
|
324
|
263
|
84
|
185
|
177
|
138
|
|
| Total Equity |
10 910
N/A
|
7 141
-35%
|
7 193
+1%
|
7 393
+3%
|
7 982
+8%
|
6 836
-14%
|
12 566
+84%
|
17 164
+37%
|
20 552
+20%
|
21 348
+4%
|
15 637
-27%
|
15 745
+1%
|
16 691
+6%
|
13 671
-18%
|
14 690
+7%
|
15 802
+8%
|
12 707
-20%
|
13 107
+3%
|
11 862
-9%
|
11 432
-4%
|
11 205
-2%
|
10 791
-4%
|
10 415
-3%
|
10 284
-1%
|
|
| Total Liabilities & Equity |
17 048
N/A
|
12 665
-26%
|
11 663
-8%
|
10 758
-8%
|
10 457
-3%
|
11 476
+10%
|
34 364
+199%
|
35 182
+2%
|
36 436
+4%
|
36 814
+1%
|
35 032
-5%
|
34 255
-2%
|
32 546
-5%
|
28 413
-13%
|
26 431
-7%
|
26 889
+2%
|
22 410
-17%
|
25 665
+15%
|
24 105
-6%
|
21 804
-10%
|
20 681
-5%
|
20 436
-1%
|
20 254
-1%
|
19 371
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
223
|
223
|
224
|
225
|
227
|
205
|
317
|
319
|
321
|
319
|
350
|
360
|
361
|
362
|
364
|
389
|
391
|
610
|
612
|
615
|
656
|
722
|
809
|
876
|
|