Raymond James Financial Inc
NYSE:RJF
Income Statement
Earnings Waterfall
Raymond James Financial Inc
Revenue
|
13.5B
USD
|
Cost of Revenue
|
-1.9B
USD
|
Gross Profit
|
11.5B
USD
|
Operating Expenses
|
-9.2B
USD
|
Operating Income
|
2.4B
USD
|
Other Expenses
|
-657m
USD
|
Net Income
|
1.7B
USD
|
Income Statement
Raymond James Financial Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 667
N/A
|
4 701
+1%
|
4 805
+2%
|
4 966
+3%
|
5 037
+1%
|
5 145
+2%
|
5 252
+2%
|
5 308
+1%
|
5 329
+0%
|
5 358
+1%
|
5 396
+1%
|
5 521
+2%
|
5 749
+4%
|
6 008
+5%
|
6 284
+5%
|
6 525
+4%
|
6 762
+4%
|
7 019
+4%
|
7 246
+3%
|
7 476
+3%
|
7 714
+3%
|
7 791
+1%
|
7 900
+1%
|
8 023
+2%
|
8 079
+1%
|
8 256
+2%
|
8 132
-2%
|
8 168
+0%
|
8 368
+2%
|
8 666
+4%
|
9 301
+7%
|
9 910
+7%
|
10 468
+6%
|
10 770
+3%
|
11 037
+2%
|
11 308
+2%
|
11 517
+2%
|
11 963
+4%
|
12 478
+4%
|
12 992
+4%
|
13 485
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
574
|
(191)
|
(193)
|
(196)
|
(200)
|
(206)
|
(210)
|
(210)
|
(210)
|
(209)
|
(209)
|
(219)
|
(235)
|
(247)
|
(265)
|
(281)
|
(275)
|
(277)
|
(283)
|
(368)
|
(425)
|
(472)
|
(513)
|
(462)
|
(441)
|
(419)
|
(389)
|
(370)
|
(368)
|
(368)
|
(379)
|
(392)
|
(397)
|
(405)
|
(437)
|
(576)
|
(782)
|
(1 040)
|
(1 369)
|
(1 666)
|
(1 937)
|
|
Gross Profit |
5 241
N/A
|
4 510
-14%
|
4 612
+2%
|
4 769
+3%
|
4 836
+1%
|
4 938
+2%
|
5 042
+2%
|
5 098
+1%
|
5 119
+0%
|
5 149
+1%
|
5 186
+1%
|
5 302
+2%
|
5 514
+4%
|
5 761
+4%
|
6 020
+4%
|
6 244
+4%
|
6 487
+4%
|
6 742
+4%
|
6 963
+3%
|
7 108
+2%
|
7 289
+3%
|
7 320
+0%
|
7 387
+1%
|
7 561
+2%
|
7 638
+1%
|
7 837
+3%
|
7 743
-1%
|
7 798
+1%
|
8 000
+3%
|
8 298
+4%
|
8 922
+8%
|
9 518
+7%
|
10 071
+6%
|
10 365
+3%
|
10 600
+2%
|
10 732
+1%
|
10 735
+0%
|
10 923
+2%
|
11 109
+2%
|
11 326
+2%
|
11 548
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 559)
|
(3 856)
|
(3 921)
|
(4 053)
|
(4 100)
|
(4 180)
|
(4 262)
|
(4 321)
|
(4 369)
|
(4 374)
|
(4 395)
|
(4 452)
|
(4 609)
|
(4 895)
|
(5 090)
|
(5 247)
|
(5 398)
|
(5 490)
|
(5 680)
|
(5 801)
|
(5 960)
|
(5 968)
|
(6 006)
|
(6 176)
|
(6 220)
|
(6 419)
|
(6 388)
|
(6 460)
|
(6 618)
|
(6 817)
|
(7 230)
|
(7 610)
|
(8 000)
|
(8 297)
|
(8 542)
|
(8 563)
|
(8 484)
|
(8 531)
|
(8 682)
|
(8 918)
|
(9 168)
|
|
Selling, General & Administrative |
(4 401)
|
(3 699)
|
(3 753)
|
(3 867)
|
(3 902)
|
(3 977)
|
(4 064)
|
(4 114)
|
(4 161)
|
(4 160)
|
(4 167)
|
(4 223)
|
(4 355)
|
(4 524)
|
(4 712)
|
(4 879)
|
(5 044)
|
(5 235)
|
(5 400)
|
(5 538)
|
(5 677)
|
(5 696)
|
(5 767)
|
(5 877)
|
(5 967)
|
(6 173)
|
(6 145)
|
(6 165)
|
(6 351)
|
(6 565)
|
(6 971)
|
(7 242)
|
(7 766)
|
(8 008)
|
(8 217)
|
(8 101)
|
(8 127)
|
(8 130)
|
(8 178)
|
(8 211)
|
(8 545)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(120)
|
0
|
|
Other Operating Expenses |
(158)
|
(157)
|
(168)
|
(187)
|
(199)
|
(203)
|
(198)
|
(207)
|
(207)
|
(214)
|
(228)
|
(230)
|
(254)
|
(371)
|
(379)
|
(367)
|
(354)
|
(256)
|
(280)
|
(263)
|
(284)
|
(271)
|
(239)
|
(299)
|
(253)
|
(246)
|
(243)
|
(243)
|
(268)
|
(252)
|
(259)
|
(255)
|
(234)
|
(289)
|
(325)
|
(350)
|
(357)
|
(401)
|
(504)
|
(587)
|
(623)
|
|
Operating Income |
682
N/A
|
654
-4%
|
691
+6%
|
716
+4%
|
736
+3%
|
758
+3%
|
781
+3%
|
777
-1%
|
750
-3%
|
775
+3%
|
792
+2%
|
850
+7%
|
905
+6%
|
866
-4%
|
929
+7%
|
997
+7%
|
1 089
+9%
|
1 251
+15%
|
1 283
+3%
|
1 307
+2%
|
1 329
+2%
|
1 352
+2%
|
1 381
+2%
|
1 385
+0%
|
1 418
+2%
|
1 418
N/A
|
1 355
-4%
|
1 338
-1%
|
1 382
+3%
|
1 481
+7%
|
1 692
+14%
|
1 908
+13%
|
2 071
+9%
|
2 068
0%
|
2 058
0%
|
2 169
+5%
|
2 251
+4%
|
2 392
+6%
|
2 427
+1%
|
2 408
-1%
|
2 380
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(4)
|
(5)
|
(6)
|
(8)
|
(4)
|
5
|
10
|
8
|
16
|
8
|
4
|
5
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(56)
|
(35)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(8)
|
(21)
|
(41)
|
(52)
|
(44)
|
(34)
|
(61)
|
(52)
|
(54)
|
(51)
|
(4)
|
(15)
|
(15)
|
(15)
|
(15)
|
0
|
(109)
|
(190)
|
(286)
|
(290)
|
(181)
|
(205)
|
(117)
|
(121)
|
(132)
|
(92)
|
(147)
|
(135)
|
(152)
|
(116)
|
(128)
|
(122)
|
|
Pre-Tax Income |
626
N/A
|
619
-1%
|
669
+8%
|
716
+7%
|
736
+3%
|
758
+3%
|
781
+3%
|
777
-1%
|
748
-4%
|
767
+2%
|
770
+0%
|
812
+5%
|
849
+5%
|
817
-4%
|
889
+9%
|
928
+4%
|
1 032
+11%
|
1 202
+16%
|
1 243
+3%
|
1 311
+5%
|
1 329
+1%
|
1 345
+1%
|
1 369
+2%
|
1 375
+0%
|
1 418
+3%
|
1 310
-8%
|
1 166
-11%
|
1 052
-10%
|
1 092
+4%
|
1 300
+19%
|
1 487
+14%
|
1 791
+20%
|
1 950
+9%
|
1 936
-1%
|
1 966
+2%
|
2 022
+3%
|
2 116
+5%
|
2 240
+6%
|
2 311
+3%
|
2 280
-1%
|
2 258
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(206)
|
(216)
|
(236)
|
(268)
|
(282)
|
(288)
|
(294)
|
(296)
|
(281)
|
(287)
|
(284)
|
(271)
|
(269)
|
(250)
|
(269)
|
(289)
|
(305)
|
(340)
|
(335)
|
(349)
|
(357)
|
(354)
|
(351)
|
(341)
|
(349)
|
(333)
|
(276)
|
(234)
|
(230)
|
(252)
|
(304)
|
(388)
|
(413)
|
(431)
|
(467)
|
(513)
|
(544)
|
(564)
|
(567)
|
(541)
|
(530)
|
|
Income from Continuing Operations |
419
|
403
|
433
|
448
|
454
|
470
|
486
|
481
|
467
|
480
|
486
|
541
|
580
|
567
|
620
|
639
|
728
|
862
|
909
|
962
|
973
|
991
|
1 018
|
1 034
|
1 069
|
977
|
890
|
818
|
862
|
1 048
|
1 183
|
1 403
|
1 537
|
1 505
|
1 499
|
1 509
|
1 572
|
1 676
|
1 744
|
1 739
|
1 728
|
|
Income to Minority Interest |
(22)
|
19
|
28
|
32
|
36
|
29
|
23
|
22
|
16
|
15
|
1
|
(11)
|
(11)
|
(11)
|
(5)
|
(3)
|
(2)
|
(6)
|
(4)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
394
N/A
|
419
+6%
|
458
+9%
|
477
+4%
|
487
+2%
|
497
+2%
|
507
+2%
|
501
-1%
|
481
-4%
|
493
+3%
|
486
-2%
|
528
+9%
|
568
+8%
|
555
-2%
|
613
+10%
|
635
+4%
|
607
-4%
|
737
+21%
|
786
+7%
|
856
+9%
|
986
+15%
|
1 005
+2%
|
1 031
+3%
|
1 032
+0%
|
1 050
+2%
|
958
-9%
|
872
-9%
|
817
-6%
|
862
+6%
|
1 048
+22%
|
1 183
+13%
|
1 403
+19%
|
1 537
+10%
|
1 505
-2%
|
1 497
-1%
|
1 505
+1%
|
1 566
+4%
|
1 668
+7%
|
1 738
+4%
|
1 733
0%
|
1 723
-1%
|
|
EPS (Diluted) |
2.75
N/A
|
2.87
+4%
|
3.19
+11%
|
3.32
+4%
|
3.35
+1%
|
3.33
-1%
|
3.46
+4%
|
3.43
-1%
|
3.29
-4%
|
3.42
+4%
|
3.37
-1%
|
3.65
+8%
|
3.88
+6%
|
3.78
-3%
|
4.16
+10%
|
4.33
+4%
|
4.08
-6%
|
4.94
+21%
|
5.26
+6%
|
5.75
+9%
|
6.69
+16%
|
6.98
+4%
|
7.18
+3%
|
7.17
0%
|
7.42
+3%
|
6.78
-9%
|
6.25
-8%
|
5.83
-7%
|
6.16
+6%
|
7.42
+20%
|
5.58
-25%
|
6.64
+19%
|
7.23
+9%
|
7.06
-2%
|
6.94
-2%
|
6.99
+1%
|
7.1
+2%
|
7.61
+7%
|
8.09
+6%
|
7.99
-1%
|
8.05
+1%
|