Rogers Corp
NYSE:ROG

Watchlist Manager
Rogers Corp Logo
Rogers Corp
NYSE:ROG
Watchlist
Price: 93.1 USD -1.66% Market Closed
Market Cap: 1.7B USD

Intrinsic Value

The intrinsic value of one ROG stock under the Base Case scenario is 91.48 USD. Compared to the current market price of 93.1 USD, Rogers Corp is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROG Intrinsic Value
91.48 USD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rogers Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about ROG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ROG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rogers Corp.

Explain Valuation
Compare ROG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ROG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rogers Corp

Current Assets 505m
Cash & Short-Term Investments 167.8m
Receivables 176.5m
Other Current Assets 160.7m
Non-Current Assets 941m
PP&E 400.7m
Intangibles 405.6m
Other Non-Current Assets 134.7m
Current Liabilities 130m
Accounts Payable 49.7m
Accrued Liabilities 66.6m
Other Current Liabilities 13.7m
Non-Current Liabilities 113.3m
Long-Term Debt 7.7m
Other Non-Current Liabilities 105.6m
Efficiency

Free Cash Flow Analysis
Rogers Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rogers Corp

Revenue
801.5m USD
Cost of Revenue
-546.5m USD
Gross Profit
255m USD
Operating Expenses
-214.3m USD
Operating Income
40.7m USD
Other Expenses
-107.6m USD
Net Income
-66.9m USD
Fundamental Scores

ROG Profitability Score
Profitability Due Diligence

Rogers Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
41/100
Profitability
Score

Rogers Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROG Solvency Score
Solvency Due Diligence

Rogers Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Rogers Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROG Price Targets Summary
Rogers Corp

Wall Street analysts forecast ROG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROG is 98.6 USD with a low forecast of 85.85 USD and a high forecast of 110.25 USD.

Lowest
Price Target
85.85 USD
8% Downside
Average
Price Target
98.6 USD
6% Upside
Highest
Price Target
110.25 USD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ROG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ROG Insider Trading
Buy and sell transactions by insiders

ROG News

Other Videos
What is the Intrinsic Value of one ROG stock?

The intrinsic value of one ROG stock under the Base Case scenario is 91.48 USD.

Is ROG stock undervalued or overvalued?

Compared to the current market price of 93.1 USD, Rogers Corp is Overvalued by 2%.

Back to Top