
Rogers Corp
NYSE:ROG

Intrinsic Value
The intrinsic value of one
ROG
stock under the Base Case scenario is
74.49
USD.
Compared to the current market price of 63.98 USD,
Rogers Corp
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rogers Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Rogers Corp
Balance Sheet Decomposition
Rogers Corp
Current Assets | 493.9m |
Cash & Short-Term Investments | 159.8m |
Receivables | 163.3m |
Other Current Assets | 170.8m |
Non-Current Assets | 987.2m |
PP&E | 389.2m |
Intangibles | 467.9m |
Other Non-Current Assets | 130.1m |
Free Cash Flow Analysis
Rogers Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Rogers Corp
Revenue
|
830.1m
USD
|
Cost of Revenue
|
-553m
USD
|
Gross Profit
|
277.1m
USD
|
Operating Expenses
|
-228m
USD
|
Operating Income
|
49.1m
USD
|
Other Expenses
|
-23m
USD
|
Net Income
|
26.1m
USD
|
ROG Profitability Score
Profitability Due Diligence
Rogers Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Rogers Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
ROG Solvency Score
Solvency Due Diligence
Rogers Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Rogers Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ROG Price Targets Summary
Rogers Corp
According to Wall Street analysts, the average 1-year price target for
ROG
is 107.1 USD
with a low forecast of 85.85 USD and a high forecast of 136.5 USD.
Dividends
Current shareholder yield for ROG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ROG
stock under the Base Case scenario is
74.49
USD.
Compared to the current market price of 63.98 USD,
Rogers Corp
is
Undervalued by 14%.