Rockwell Automation Inc
NYSE:ROK

Watchlist Manager
Rockwell Automation Inc Logo
Rockwell Automation Inc
NYSE:ROK
Watchlist
Price: 390.61 USD -0.78%
Market Cap: 43.9B USD

Intrinsic Value

The intrinsic value of one ROK stock under the Base Case scenario is 281.94 USD. Compared to the current market price of 390.61 USD, Rockwell Automation Inc is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROK Intrinsic Value
281.94 USD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rockwell Automation Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ROK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ROK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rockwell Automation Inc.

Explain Valuation
Compare ROK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Rockwell Automation’s revenue growth is heavily exposed to cyclical capital expenditures by manufacturers, which could contract sharply if economic uncertainties force industrial clients to delay or downsize their automation investments.

Intense competition from diversified industrial automation giants like Siemens and Schneider Electric threatens Rockwell’s historical stronghold in programmable logic controllers and related hardware, potentially eroding the company’s pricing power and market share over time.

Rockwell’s increasing reliance on software-based solutions (e.g., FactoryTalk) risks straining its margins if it cannot maintain high subscription renewal rates or if large enterprise clients instead favor emerging competitors offering broader, integrated digital platforms.

Bull Theses

With manufacturers accelerating digital transformation initiatives, Rockwell’s advanced automation offerings—particularly its Intelligent Devices and Software & Control segments—are poised to capture demand from industries seeking to streamline operations and cut costs.

Rockwell’s strategic alliance with PTC and its focus on integrated IoT and AR solutions differentiate it as an end-to-end provider, creating opportunities to upsell comprehensive software-hardware packages and lock in long-term client relationships.

Strong relationships with global industrial giants and an established network of system integrators give Rockwell consistent recurring revenue streams, reinforcing its moat in automation and positioning the firm to benefit from any cyclical upswings in manufacturing.

Show More Less
How do you feel about ROK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rockwell Automation Inc

Current Assets 3.9B
Cash & Short-Term Investments 468m
Receivables 1.9B
Other Current Assets 1.5B
Non-Current Assets 7.3B
Long-Term Investments 182m
PP&E 1.2B
Intangibles 4.7B
Other Non-Current Assets 1.2B
Current Liabilities 3.4B
Accounts Payable 930m
Accrued Liabilities 624m
Short-Term Debt 608m
Other Current Liabilities 1.3B
Non-Current Liabilities 4.1B
Long-Term Debt 2.6B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Rockwell Automation Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rockwell Automation Inc

Revenue
8.3B USD
Cost of Revenue
-4.3B USD
Gross Profit
4B USD
Operating Expenses
-2.7B USD
Operating Income
1.3B USD
Other Expenses
-420m USD
Net Income
867m USD
Fundamental Scores

ROK Profitability Score
Profitability Due Diligence

Rockwell Automation Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
56/100
Profitability
Score

Rockwell Automation Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ROK Solvency Score
Solvency Due Diligence

Rockwell Automation Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
54/100
Solvency
Score

Rockwell Automation Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROK Price Targets Summary
Rockwell Automation Inc

Wall Street analysts forecast ROK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROK is 401.7 USD with a low forecast of 234.32 USD and a high forecast of 493.5 USD.

Lowest
Price Target
234.32 USD
40% Downside
Average
Price Target
401.7 USD
3% Upside
Highest
Price Target
493.5 USD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ROK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ROK Insider Trading
Buy and sell transactions by insiders

ROK News

Other Videos
What is the Intrinsic Value of one ROK stock?

The intrinsic value of one ROK stock under the Base Case scenario is 281.94 USD.

Is ROK stock undervalued or overvalued?

Compared to the current market price of 390.61 USD, Rockwell Automation Inc is Overvalued by 28%.

Back to Top