RPT Realty
NYSE:RPT
Cash Flow Statement
Cash Flow Statement
RPT Realty
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
19
|
12
|
9
|
4
|
5
|
(2)
|
5
|
11
|
39
|
67
|
69
|
90
|
69
|
61
|
62
|
41
|
56
|
71
|
65
|
63
|
44
|
18
|
21
|
20
|
15
|
94
|
83
|
77
|
70
|
(11)
|
7
|
47
|
75
|
70
|
59
|
29
|
15
|
86
|
81
|
74
|
55
|
|
Depreciation & Amortization |
51
|
57
|
64
|
73
|
77
|
81
|
84
|
81
|
85
|
89
|
93
|
95
|
95
|
92
|
91
|
91
|
91
|
91
|
90
|
90
|
88
|
87
|
85
|
83
|
82
|
79
|
80
|
78
|
76
|
77
|
75
|
73
|
74
|
72
|
74
|
77
|
77
|
79
|
76
|
74
|
76
|
|
Stock-Based Compensation |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
4
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
2
|
11
|
15
|
15
|
15
|
25
|
19
|
19
|
(8)
|
(39)
|
(42)
|
(60)
|
(40)
|
(30)
|
(30)
|
(9)
|
(24)
|
(38)
|
(32)
|
(31)
|
(13)
|
12
|
6
|
6
|
10
|
(77)
|
(73)
|
(74)
|
(74)
|
6
|
(10)
|
(44)
|
(64)
|
(51)
|
(36)
|
(8)
|
7
|
(67)
|
(64)
|
(52)
|
(46)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
27
|
31
|
32
|
33
|
34
|
36
|
37
|
40
|
41
|
43
|
44
|
45
|
46
|
47
|
44
|
45
|
44
|
44
|
43
|
41
|
42
|
44
|
45
|
46
|
43
|
41
|
40
|
39
|
40
|
39
|
39
|
38
|
38
|
37
|
35
|
34
|
34
|
34
|
34
|
34
|
34
|
|
Change in Working Capital |
13
|
7
|
4
|
(1)
|
1
|
7
|
2
|
(5)
|
(7)
|
(12)
|
(7)
|
(9)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(2)
|
(2)
|
(10)
|
(11)
|
(20)
|
(18)
|
(10)
|
(5)
|
(4)
|
(15)
|
(10)
|
(9)
|
1
|
7
|
(2)
|
1
|
(9)
|
(2)
|
14
|
(0)
|
9
|
10
|
4
|
|
Cash from Operating Activities |
85
N/A
|
86
+1%
|
91
+7%
|
90
-1%
|
97
+7%
|
111
+14%
|
109
-1%
|
107
-2%
|
110
+3%
|
106
-4%
|
113
+7%
|
115
+2%
|
118
+3%
|
117
-2%
|
116
0%
|
116
0%
|
117
+1%
|
118
+1%
|
120
+2%
|
120
0%
|
109
-9%
|
106
-2%
|
93
-13%
|
90
-3%
|
96
+7%
|
91
-6%
|
87
-4%
|
67
-23%
|
62
-7%
|
63
+2%
|
72
+14%
|
84
+17%
|
83
-1%
|
93
+12%
|
88
-5%
|
96
+9%
|
113
+18%
|
98
-14%
|
103
+5%
|
107
+4%
|
88
-17%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(277)
|
(387)
|
(239)
|
(201)
|
(455)
|
(345)
|
(347)
|
(347)
|
(221)
|
(214)
|
(217)
|
(209)
|
(69)
|
(81)
|
(250)
|
(248)
|
(248)
|
(233)
|
(80)
|
(89)
|
(90)
|
(84)
|
(71)
|
(62)
|
(59)
|
(91)
|
(79)
|
(74)
|
(63)
|
(23)
|
(23)
|
(119)
|
(210)
|
(231)
|
(230)
|
(246)
|
(157)
|
(140)
|
(144)
|
(33)
|
(38)
|
|
Other Items |
25
|
31
|
22
|
15
|
24
|
29
|
41
|
54
|
54
|
60
|
61
|
107
|
116
|
92
|
108
|
49
|
124
|
217
|
189
|
194
|
106
|
126
|
193
|
189
|
185
|
186
|
119
|
119
|
119
|
4
|
34
|
53
|
8
|
64
|
45
|
33
|
55
|
76
|
69
|
63
|
85
|
|
Cash from Investing Activities |
(252)
N/A
|
(356)
-41%
|
(217)
+39%
|
(187)
+14%
|
(432)
-131%
|
(316)
+27%
|
(306)
+3%
|
(292)
+4%
|
(167)
+43%
|
(154)
+8%
|
(156)
-1%
|
(101)
+35%
|
47
N/A
|
11
-76%
|
(143)
N/A
|
(199)
-39%
|
(124)
+38%
|
(17)
+87%
|
109
N/A
|
104
-4%
|
16
-85%
|
42
+169%
|
122
+188%
|
127
+4%
|
126
-1%
|
95
-25%
|
39
-59%
|
46
+16%
|
56
+22%
|
(19)
N/A
|
11
N/A
|
(66)
N/A
|
(202)
-205%
|
(167)
+17%
|
(185)
-11%
|
(213)
-15%
|
(102)
+52%
|
(64)
+38%
|
(75)
-18%
|
29
N/A
|
47
+58%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
205
|
274
|
123
|
146
|
250
|
170
|
172
|
137
|
17
|
17
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
39
|
45
|
45
|
45
|
7
|
17
|
17
|
17
|
17
|
|
Net Issuance of Debt |
6
|
50
|
52
|
39
|
153
|
104
|
101
|
94
|
112
|
107
|
113
|
65
|
(89)
|
(49)
|
128
|
184
|
85
|
(21)
|
(168)
|
(169)
|
(33)
|
(36)
|
(61)
|
(94)
|
(114)
|
(31)
|
195
|
173
|
123
|
98
|
(228)
|
(215)
|
(110)
|
(150)
|
(85)
|
64
|
(3)
|
(28)
|
9
|
(111)
|
(100)
|
|
Cash Paid for Dividends |
(45)
|
(49)
|
(53)
|
(56)
|
(59)
|
(63)
|
(66)
|
(69)
|
(72)
|
(73)
|
(74)
|
(75)
|
(75)
|
(76)
|
(77)
|
(78)
|
(79)
|
(79)
|
(79)
|
(79)
|
(79)
|
(79)
|
(79)
|
(79)
|
(79)
|
(79)
|
(79)
|
(79)
|
(61)
|
(43)
|
(33)
|
(13)
|
(19)
|
(29)
|
(32)
|
(44)
|
(49)
|
(51)
|
(52)
|
(53)
|
(54)
|
|
Other |
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(6)
|
(7)
|
(7)
|
(7)
|
(2)
|
(2)
|
(1)
|
(2)
|
12
|
38
|
39
|
33
|
20
|
(7)
|
(7)
|
(1)
|
|
Cash from Financing Activities |
163
N/A
|
272
+67%
|
120
-56%
|
127
+6%
|
342
+168%
|
209
-39%
|
205
-2%
|
160
-22%
|
53
-67%
|
46
-14%
|
34
-25%
|
(16)
N/A
|
(169)
-952%
|
(129)
+24%
|
48
N/A
|
104
+118%
|
2
-98%
|
(103)
N/A
|
(250)
-142%
|
(251)
0%
|
(115)
+54%
|
(117)
-2%
|
(142)
-21%
|
(175)
-24%
|
(194)
-11%
|
(116)
+40%
|
108
N/A
|
86
-20%
|
54
-37%
|
53
-3%
|
(262)
N/A
|
(229)
+12%
|
(91)
+60%
|
(123)
-35%
|
(33)
+73%
|
104
N/A
|
(12)
N/A
|
(42)
-241%
|
(34)
+20%
|
(155)
-358%
|
(139)
+10%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(4)
N/A
|
2
N/A
|
(6)
N/A
|
31
N/A
|
7
-77%
|
4
-49%
|
8
+114%
|
(26)
N/A
|
(4)
+83%
|
(3)
+39%
|
(9)
-237%
|
(3)
+73%
|
(4)
-44%
|
(1)
+83%
|
21
N/A
|
21
-1%
|
(5)
N/A
|
(2)
+60%
|
(21)
-1 000%
|
(27)
-29%
|
10
N/A
|
32
+231%
|
73
+129%
|
42
-43%
|
28
-32%
|
70
+146%
|
234
+236%
|
198
-15%
|
172
-13%
|
97
-44%
|
(179)
N/A
|
(212)
-18%
|
(210)
+1%
|
(197)
+6%
|
(130)
+34%
|
(13)
+90%
|
(1)
+92%
|
(8)
-633%
|
(6)
+21%
|
(19)
-189%
|
(4)
+78%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(191)
N/A
|
(301)
-57%
|
(148)
+51%
|
(111)
+25%
|
(358)
-223%
|
(235)
+34%
|
(238)
-1%
|
(240)
-1%
|
(111)
+54%
|
(108)
+3%
|
(105)
+3%
|
(94)
+10%
|
49
N/A
|
36
-28%
|
(134)
N/A
|
(133)
+1%
|
(131)
+1%
|
(115)
+12%
|
40
N/A
|
31
-23%
|
19
-39%
|
23
+21%
|
22
-5%
|
27
+27%
|
37
+36%
|
0
-100%
|
8
+7 500%
|
(7)
N/A
|
(1)
+86%
|
40
N/A
|
49
+23%
|
(36)
N/A
|
(127)
-258%
|
(138)
-8%
|
(142)
-3%
|
(150)
-5%
|
(43)
+71%
|
(42)
+3%
|
(42)
+1%
|
73
N/A
|
50
-31%
|