Regal Rexnord Corp
NYSE:RRX
Income Statement
Earnings Waterfall
Regal Rexnord Corp
Revenue
|
6.3B
USD
|
Cost of Revenue
|
-4.1B
USD
|
Gross Profit
|
2.1B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
678.3m
USD
|
Other Expenses
|
-735.7m
USD
|
Net Income
|
-57.4m
USD
|
Income Statement
Regal Rexnord Corp
Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
2 987
N/A
|
3 240
+8%
|
3 374
+4%
|
3 810
+13%
|
4 295
+13%
|
4 757
+11%
|
5 190
+9%
|
5 218
+1%
|
5 144
-1%
|
5 563
+8%
|
5 887
+6%
|
6 251
+6%
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
(2 121)
|
(2 296)
|
(2 386)
|
(2 687)
|
(2 993)
|
(3 276)
|
(3 551)
|
(3 509)
|
(3 467)
|
(3 744)
|
(3 941)
|
(4 138)
|
|
Gross Profit |
866
N/A
|
943
+9%
|
988
+5%
|
1 124
+14%
|
1 301
+16%
|
1 482
+14%
|
1 639
+11%
|
1 709
+4%
|
1 676
-2%
|
1 819
+8%
|
1 946
+7%
|
2 113
+9%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(521)
|
(542)
|
(557)
|
(713)
|
(813)
|
(912)
|
(1 001)
|
(971)
|
(986)
|
(1 147)
|
(1 293)
|
(1 434)
|
|
Research & Development |
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(171)
|
|
Other Operating Expenses |
(521)
|
(542)
|
(557)
|
(638)
|
(813)
|
(912)
|
(1 001)
|
(864)
|
(986)
|
(1 147)
|
(1 293)
|
(1 263)
|
|
Operating Income |
345
N/A
|
401
+16%
|
431
+8%
|
411
-5%
|
488
+19%
|
569
+17%
|
638
+12%
|
738
+16%
|
691
-6%
|
672
-3%
|
653
-3%
|
678
+4%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
(35)
|
(35)
|
(47)
|
(53)
|
(50)
|
(53)
|
(53)
|
(82)
|
(138)
|
(236)
|
(324)
|
(387)
|
|
Non-Reccuring Items |
(38)
|
(31)
|
(30)
|
(53)
|
(68)
|
(63)
|
(79)
|
(48)
|
(102)
|
(126)
|
(301)
|
(301)
|
|
Total Other Income |
5
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
6
|
7
|
8
|
9
|
|
Pre-Tax Income |
277
N/A
|
340
+23%
|
359
+6%
|
311
-13%
|
376
+21%
|
459
+22%
|
512
+11%
|
614
+20%
|
457
-25%
|
317
-31%
|
36
-89%
|
(2)
N/A
|
|
Net Income | |||||||||||||
Tax Provision |
(63)
|
(74)
|
(78)
|
(75)
|
(88)
|
(110)
|
(122)
|
(119)
|
(95)
|
(64)
|
(44)
|
(53)
|
|
Income from Continuing Operations |
214
|
266
|
281
|
236
|
288
|
350
|
390
|
495
|
362
|
252
|
(8)
|
(54)
|
|
Income to Minority Interest |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
Net Income (Common) |
209
N/A
|
261
+25%
|
275
+6%
|
230
-17%
|
282
+23%
|
344
+22%
|
384
+12%
|
489
+27%
|
357
-27%
|
248
-31%
|
(12)
N/A
|
(57)
-386%
|
|
EPS (Diluted) |
5.11
N/A
|
6.36
+24%
|
6.71
+6%
|
4.81
-28%
|
4.14
-14%
|
5.12
+24%
|
5.75
+12%
|
7.29
+27%
|
5.39
-26%
|
3.71
-31%
|
-0.19
N/A
|
-0.87
-358%
|