Riskified Ltd
NYSE:RSKD
Intrinsic Value
The intrinsic value of one RSKD stock under the Base Case scenario is 4.14 USD. Compared to the current market price of 4.93 USD, Riskified Ltd is Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Riskified Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Riskified Ltd
Balance Sheet Decomposition
Riskified Ltd
Current Assets | 433.7m |
Cash & Short-Term Investments | 376.1m |
Receivables | 47.8m |
Other Current Assets | 9.8m |
Non-Current Assets | 62.2m |
PP&E | 38m |
Intangibles | 2m |
Other Non-Current Assets | 22.2m |
Free Cash Flow Analysis
Riskified Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Riskified Ltd
Revenue
|
327.5m
USD
|
Cost of Revenue
|
-156.4m
USD
|
Gross Profit
|
171.1m
USD
|
Operating Expenses
|
-218.8m
USD
|
Operating Income
|
-47.7m
USD
|
Other Expenses
|
12.8m
USD
|
Net Income
|
-34.9m
USD
|
RSKD Profitability Score
Profitability Due Diligence
Riskified Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Riskified Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
RSKD Solvency Score
Solvency Due Diligence
Riskified Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Riskified Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RSKD Price Targets Summary
Riskified Ltd
According to Wall Street analysts, the average 1-year price target for RSKD is 6.01 USD with a low forecast of 4.55 USD and a high forecast of 7.35 USD.
Dividends
Current shareholder yield for RSKD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RSKD stock under the Base Case scenario is 4.14 USD.
Compared to the current market price of 4.93 USD, Riskified Ltd is Overvalued by 16%.