Ryerson Holding Corp
NYSE:RYI

Watchlist Manager
Ryerson Holding Corp Logo
Ryerson Holding Corp
NYSE:RYI
Watchlist
Price: 28.23 USD 2.73% Market Closed
Market Cap: 909.3m USD

Intrinsic Value

The intrinsic value of one RYI stock under the Base Case scenario is 48.24 USD. Compared to the current market price of 28.23 USD, Ryerson Holding Corp is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RYI Intrinsic Value
48.24 USD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ryerson Holding Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about RYI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RYI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ryerson Holding Corp.

Explain Valuation
Compare RYI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RYI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ryerson Holding Corp

Current Assets 1.3B
Cash & Short-Term Investments 29.8m
Receivables 520.9m
Other Current Assets 752.8m
Non-Current Assets 1.2B
PP&E 938.2m
Intangibles 222.6m
Other Non-Current Assets 25.7m
Current Liabilities 656.9m
Accounts Payable 514.5m
Accrued Liabilities 134.2m
Other Current Liabilities 8.2m
Non-Current Liabilities 1B
Long-Term Debt 498.2m
Other Non-Current Liabilities 547.6m
Efficiency

Free Cash Flow Analysis
Ryerson Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ryerson Holding Corp

Revenue
4.5B USD
Cost of Revenue
-3.7B USD
Gross Profit
804.4m USD
Operating Expenses
-797.3m USD
Operating Income
7.1m USD
Other Expenses
-29.9m USD
Net Income
-22.8m USD
Fundamental Scores

RYI Profitability Score
Profitability Due Diligence

Ryerson Holding Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
40/100
Profitability
Score

Ryerson Holding Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

RYI Solvency Score
Solvency Due Diligence

Ryerson Holding Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
39/100
Solvency
Score

Ryerson Holding Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RYI Price Targets Summary
Ryerson Holding Corp

Wall Street analysts forecast RYI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RYI is 24.48 USD with a low forecast of 24.24 USD and a high forecast of 25.2 USD.

Lowest
Price Target
24.24 USD
14% Downside
Average
Price Target
24.48 USD
13% Downside
Highest
Price Target
25.2 USD
11% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RYI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RYI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RYI stock?

The intrinsic value of one RYI stock under the Base Case scenario is 48.24 USD.

Is RYI stock undervalued or overvalued?

Compared to the current market price of 28.23 USD, Ryerson Holding Corp is Undervalued by 41%.

Back to Top