SentinelOne Inc
NYSE:S
Balance Sheet
Balance Sheet Decomposition
SentinelOne Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 926m |
Receivables | 214.3m |
Other Current Assets | 157.1m |
Non-Current Assets | 1B |
Long-Term Investments | 204.8m |
PP&E | 67.3m |
Intangibles | 672.3m |
Other Non-Current Assets | 79.7m |
Current Liabilities | 590.1m |
Accounts Payable | 6.8m |
Accrued Liabilities | 183.7m |
Other Current Liabilities | 399.6m |
Non-Current Liabilities | 137.3m |
Other Non-Current Liabilities | 137.3m |
Balance Sheet
SentinelOne Inc
Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
45
|
396
|
1 669
|
138
|
257
|
|
Cash Equivalents |
45
|
396
|
1 669
|
138
|
257
|
|
Short-Term Investments |
0
|
0
|
0
|
486
|
669
|
|
Total Receivables |
31
|
39
|
102
|
152
|
214
|
|
Accounts Receivables |
31
|
39
|
102
|
152
|
214
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
12
|
29
|
46
|
140
|
157
|
|
Total Current Assets |
89
|
464
|
1 818
|
915
|
1 297
|
|
PP&E Net |
8
|
31
|
49
|
62
|
67
|
|
PP&E Gross |
8
|
31
|
49
|
62
|
67
|
|
Accumulated Depreciation |
4
|
5
|
10
|
16
|
25
|
|
Intangible Assets |
0
|
1
|
16
|
145
|
123
|
|
Goodwill |
0
|
0
|
108
|
540
|
549
|
|
Long-Term Investments |
0
|
0
|
0
|
535
|
205
|
|
Other Long-Term Assets |
15
|
25
|
52
|
61
|
80
|
|
Other Assets |
0
|
0
|
108
|
540
|
549
|
|
Total Assets |
113
N/A
|
521
+363%
|
2 042
+292%
|
2 259
+11%
|
2 321
+3%
|
|
Liabilities | ||||||
Accounts Payable |
5
|
12
|
10
|
11
|
7
|
|
Accrued Liabilities |
14
|
27
|
88
|
159
|
184
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
53
|
90
|
183
|
303
|
400
|
|
Total Current Liabilities |
72
|
129
|
281
|
473
|
590
|
|
Long-Term Debt |
20
|
20
|
0
|
0
|
0
|
|
Other Liabilities |
44
|
71
|
110
|
129
|
137
|
|
Total Liabilities |
135
N/A
|
220
+63%
|
391
+78%
|
602
+54%
|
727
+21%
|
|
Equity | ||||||
Common Stock |
202
|
621
|
0
|
0
|
0
|
|
Retained Earnings |
233
|
351
|
622
|
1 000
|
1 339
|
|
Additional Paid In Capital |
9
|
30
|
2 272
|
2 663
|
2 935
|
|
Other Equity |
0
|
0
|
1
|
6
|
2
|
|
Total Equity |
22
N/A
|
301
N/A
|
1 651
+449%
|
1 657
+0%
|
1 594
-4%
|
|
Total Liabilities & Equity |
113
N/A
|
521
+363%
|
2 042
+292%
|
2 259
+11%
|
2 321
+3%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
256
|
256
|
271
|
287
|
305
|