Seabridge Gold Inc
NYSE:SA
Balance Sheet
Balance Sheet Decomposition
Seabridge Gold Inc
Seabridge Gold Inc
Balance Sheet
Seabridge Gold Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
4
|
4
|
4
|
10
|
6
|
25
|
39
|
9
|
31
|
54
|
43
|
21
|
6
|
16
|
8
|
16
|
20
|
13
|
37
|
41
|
128
|
82
|
50
|
|
| Cash Equivalents |
2
|
4
|
4
|
4
|
10
|
6
|
25
|
39
|
9
|
31
|
54
|
43
|
21
|
6
|
16
|
8
|
16
|
20
|
13
|
37
|
41
|
128
|
82
|
50
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
9
|
7
|
5
|
4
|
5
|
7
|
3
|
3
|
4
|
3
|
4
|
4
|
5
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
1
|
2
|
5
|
5
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
5
|
4
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
1
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
8
|
4
|
3
|
2
|
|
| Total Current Assets |
3
|
4
|
4
|
4
|
11
|
7
|
26
|
39
|
11
|
36
|
60
|
54
|
33
|
16
|
20
|
13
|
24
|
25
|
19
|
46
|
54
|
140
|
94
|
58
|
|
| PP&E Net |
3
|
9
|
17
|
21
|
24
|
53
|
63
|
69
|
91
|
131
|
167
|
208
|
235
|
261
|
279
|
323
|
358
|
395
|
426
|
592
|
662
|
882
|
1 128
|
1 251
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
426
|
592
|
662
|
882
|
1 128
|
1 251
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
14
|
52
|
106
|
120
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
2
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
7
|
15
|
21
|
21
|
22
|
|
| Total Assets |
7
N/A
|
14
+101%
|
23
+62%
|
27
+19%
|
37
+36%
|
61
+65%
|
90
+47%
|
110
+22%
|
103
-6%
|
180
+74%
|
229
+27%
|
264
+15%
|
270
+3%
|
278
+3%
|
301
+8%
|
338
+12%
|
383
+13%
|
424
+11%
|
449
+6%
|
648
+44%
|
748
+15%
|
1 096
+47%
|
1 351
+23%
|
1 453
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
4
|
3
|
4
|
2
|
4
|
1
|
6
|
4
|
5
|
5
|
5
|
12
|
17
|
33
|
11
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
5
|
6
|
6
|
1
|
1
|
0
|
2
|
2
|
2
|
5
|
5
|
9
|
6
|
9
|
|
| Total Current Liabilities |
0
|
0
|
2
|
0
|
0
|
0
|
1
|
9
|
1
|
4
|
8
|
11
|
9
|
5
|
2
|
6
|
6
|
7
|
7
|
10
|
17
|
72
|
39
|
20
|
|
| Long-Term Debt |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
245
|
575
|
564
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
3
|
7
|
12
|
15
|
17
|
19
|
23
|
22
|
19
|
23
|
32
|
0
|
20
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
4
|
3
|
7
|
5
|
4
|
5
|
7
|
7
|
6
|
|
| Total Liabilities |
3
N/A
|
2
-34%
|
4
+76%
|
2
-59%
|
2
+13%
|
2
+18%
|
3
+55%
|
11
+245%
|
4
-64%
|
6
+68%
|
11
+78%
|
15
+32%
|
17
+10%
|
19
+11%
|
19
N/A
|
27
+44%
|
27
+3%
|
37
+35%
|
34
-7%
|
33
-3%
|
45
+37%
|
355
+682%
|
621
+75%
|
610
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17
|
26
|
35
|
42
|
53
|
67
|
110
|
110
|
114
|
188
|
240
|
273
|
284
|
296
|
326
|
361
|
406
|
457
|
495
|
705
|
809
|
857
|
935
|
1 052
|
|
| Retained Earnings |
13
|
14
|
16
|
17
|
18
|
19
|
23
|
11
|
15
|
16
|
23
|
30
|
40
|
51
|
67
|
82
|
87
|
104
|
114
|
125
|
141
|
153
|
183
|
214
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
15
|
23
|
32
|
36
|
36
|
36
|
36
|
36
|
36
|
39
|
39
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
61
|
35
|
|
| Total Equity |
4
N/A
|
12
+218%
|
19
+59%
|
26
+34%
|
35
+38%
|
59
+68%
|
87
+46%
|
99
+14%
|
100
+1%
|
174
+74%
|
217
+25%
|
249
+14%
|
254
+2%
|
260
+2%
|
282
+9%
|
311
+10%
|
356
+14%
|
387
+9%
|
415
+7%
|
615
+48%
|
702
+14%
|
741
+5%
|
730
-1%
|
843
+15%
|
|
| Total Liabilities & Equity |
7
N/A
|
14
+101%
|
23
+62%
|
27
+19%
|
37
+36%
|
61
+65%
|
90
+47%
|
110
+22%
|
103
-6%
|
180
+74%
|
229
+27%
|
264
+15%
|
270
+3%
|
278
+3%
|
301
+8%
|
338
+12%
|
383
+13%
|
424
+11%
|
449
+6%
|
648
+44%
|
748
+15%
|
1 096
+47%
|
1 351
+23%
|
1 453
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
23
|
28
|
30
|
32
|
34
|
37
|
37
|
38
|
41
|
43
|
46
|
47
|
48
|
52
|
54
|
58
|
61
|
64
|
74
|
79
|
81
|
86
|
92
|
|