
Boston Beer Company Inc
NYSE:SAM

Intrinsic Value
The intrinsic value of one
SAM
stock under the Base Case scenario is
290.59
USD.
Compared to the current market price of 243.25 USD,
Boston Beer Company Inc
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Boston Beer Company Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Boston Beer Company Inc
Balance Sheet Decomposition
Boston Beer Company Inc
Current Assets | 414.3m |
Cash & Short-Term Investments | 152.5m |
Receivables | 87.8m |
Other Current Assets | 174.1m |
Non-Current Assets | 825.9m |
PP&E | 642.6m |
Intangibles | 128.6m |
Other Non-Current Assets | 54.7m |
Free Cash Flow Analysis
Boston Beer Company Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Boston Beer Company Inc
Revenue
|
2B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
926.6m
USD
|
Operating Expenses
|
-832.3m
USD
|
Operating Income
|
94.4m
USD
|
Other Expenses
|
-22.9m
USD
|
Net Income
|
71.5m
USD
|
SAM Profitability Score
Profitability Due Diligence
Boston Beer Company Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Boston Beer Company Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
SAM Solvency Score
Solvency Due Diligence
Boston Beer Company Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Boston Beer Company Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAM Price Targets Summary
Boston Beer Company Inc
According to Wall Street analysts, the average 1-year price target for
SAM
is 269.4 USD
with a low forecast of 212.1 USD and a high forecast of 346.13 USD.
Dividends
Current shareholder yield for SAM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAM
stock under the Base Case scenario is
290.59
USD.
Compared to the current market price of 243.25 USD,
Boston Beer Company Inc
is
Undervalued by 16%.